XML 129 R112.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current Assets:        
Cash and cash equivalents $ 222,549 $ 242,696 $ 371,437 $ 282,894
Accounts receivable, net of allowances 38,464 48,590    
Content library 188,490 180,121    
Prepaid expenses and other current assets 51,368 39,819    
Intercompany receivables 0 0    
Total current assets 500,871 511,226    
Property and equipment, net 316,013 428,468    
Deferred income taxes 2,606 11,363    
Goodwill and other intangible assets, net 540,514 623,998    
Other long-term assets 6,056 8,231    
Investment in related parties 0 0    
Total assets 1,366,060 1,583,286    
Current Liabilities:        
Accounts payable 184,010 168,633    
Accrued payable to retailers 115,098 126,290    
Other accrued liabilities 141,437 137,126    
Current portion of long-term debt and other long-term liabilities 17,131 20,416    
Intercompany payables 0 0    
Total current liabilities 457,676 452,465    
Long-term debt and other long-term liabilities 897,366 973,669    
Deferred income taxes 33,092 59,774    
Total liabilities $ 1,388,134 $ 1,485,908    
Commitments and contingencies    
Stockholders’ Equity (Deficit):        
Preferred stock $ 0 $ 0    
Common stock 485,163 473,592    
Treasury stock (1,151,063) (996,293)    
Retained earnings 643,452 620,389    
Accumulated other comprehensive income (loss) 374 (310)    
Total stockholders’ equity (deficit) (22,074) 97,378 518,689 549,088
Total liabilities and stockholders’ equity (deficit) 1,366,060 1,583,286    
Reportable Legal Entities | Outerwall Inc.        
Current Assets:        
Cash and cash equivalents 160,167 180,889 315,250 242,489
Accounts receivable, net of allowances 3,983 3,203    
Content library 0 0    
Prepaid expenses and other current assets 17,720 14,884    
Intercompany receivables 35,654 40,762    
Total current assets 217,524 239,738    
Property and equipment, net 97,659 133,923    
Deferred income taxes 0 0    
Goodwill and other intangible assets, net 249,703 249,717    
Other long-term assets 4,596 6,665    
Investment in related parties 921,456 917,234    
Total assets 1,490,938 1,547,277    
Current Liabilities:        
Accounts payable 16,127 12,899    
Accrued payable to retailers 71,947 69,189    
Other accrued liabilities 57,025 59,770    
Current portion of long-term debt and other long-term liabilities 16,832 20,020    
Intercompany payables 459,789 309,932    
Total current liabilities 621,720 471,810    
Long-term debt and other long-term liabilities 877,325 949,588    
Deferred income taxes 13,965 28,500    
Total liabilities $ 1,513,010 1,449,898    
Commitments and contingencies      
Stockholders’ Equity (Deficit):        
Preferred stock $ 0      
Common stock 599,675 588,105    
Treasury stock (1,151,063) (996,293)    
Retained earnings 530,140 506,360    
Accumulated other comprehensive income (loss) (824) (793)    
Total stockholders’ equity (deficit) (22,072) 97,379    
Total liabilities and stockholders’ equity (deficit) 1,490,938 1,547,277    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 19,372 17,939 9,639 0
Accounts receivable, net of allowances 33,269 43,874    
Content library 188,490 176,490    
Prepaid expenses and other current assets 33,049 23,923    
Intercompany receivables 527,996 467,181    
Total current assets 802,176 729,407    
Property and equipment, net 204,081 263,412    
Deferred income taxes 0 0    
Goodwill and other intangible assets, net 290,811 374,281    
Other long-term assets 1,293 1,231    
Investment in related parties 27,798 (5,114)    
Total assets 1,326,159 1,363,217    
Current Liabilities:        
Accounts payable 167,694 153,260    
Accrued payable to retailers 30,157 42,977    
Other accrued liabilities 82,401 74,536    
Current portion of long-term debt and other long-term liabilities 0 0    
Intercompany payables 85,487 121,015    
Total current liabilities 365,739 391,788    
Long-term debt and other long-term liabilities 19,882 22,946    
Deferred income taxes 19,083 31,249    
Total liabilities $ 404,704 445,983    
Commitments and contingencies      
Stockholders’ Equity (Deficit):        
Preferred stock $ 0      
Common stock 252,727 225,729    
Treasury stock 0 0    
Retained earnings 668,728 691,505    
Accumulated other comprehensive income (loss) 0 0    
Total stockholders’ equity (deficit) 921,455 917,234    
Total liabilities and stockholders’ equity (deficit) 1,326,159 1,363,217    
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 43,010 43,868 46,548 40,759
Accounts receivable, net of allowances 1,212 1,513    
Content library 0 3,631    
Prepaid expenses and other current assets 599 1,012    
Intercompany receivables 426 0    
Total current assets 45,247 50,024    
Property and equipment, net 14,273 31,133    
Deferred income taxes 2,606 11,363    
Goodwill and other intangible assets, net 0 0    
Other long-term assets 167 335    
Investment in related parties 0 0    
Total assets 62,293 92,855    
Current Liabilities:        
Accounts payable 189 2,474    
Accrued payable to retailers 12,994 14,124    
Other accrued liabilities 2,011 2,820    
Current portion of long-term debt and other long-term liabilities 299 396    
Intercompany payables 18,800 76,996    
Total current liabilities 34,293 96,810    
Long-term debt and other long-term liabilities 159 1,135    
Deferred income taxes 44 25    
Total liabilities $ 34,496 97,970    
Commitments and contingencies      
Stockholders’ Equity (Deficit):        
Preferred stock $ 0      
Common stock 4,636 12,393    
Treasury stock 3,000 0    
Retained earnings 18,963 (17,991)    
Accumulated other comprehensive income (loss) 1,198 483    
Total stockholders’ equity (deficit) 27,797 (5,115)    
Total liabilities and stockholders’ equity (deficit) 62,293 92,855    
Eliminations and Consolidation Reclassifications        
Current Assets:        
Cash and cash equivalents 0 0 $ 0 $ (354)
Accounts receivable, net of allowances 0 0    
Content library 0 0    
Prepaid expenses and other current assets 0 0    
Intercompany receivables (564,076) (507,943)    
Total current assets (564,076) (507,943)    
Property and equipment, net 0 0    
Deferred income taxes 0 0    
Goodwill and other intangible assets, net 0 0    
Other long-term assets 0 0    
Investment in related parties (949,254) (912,120)    
Total assets (1,513,330) (1,420,063)    
Current Liabilities:        
Accounts payable 0 0    
Accrued payable to retailers 0 0    
Other accrued liabilities 0 0    
Current portion of long-term debt and other long-term liabilities 0 0    
Intercompany payables (564,076) (507,943)    
Total current liabilities (564,076) (507,943)    
Long-term debt and other long-term liabilities 0 0    
Deferred income taxes 0 0    
Total liabilities $ (564,076) (507,943)    
Commitments and contingencies      
Stockholders’ Equity (Deficit):        
Preferred stock $ 0      
Common stock (371,875) (352,635)    
Treasury stock (3,000) 0    
Retained earnings (574,379) (559,485)    
Accumulated other comprehensive income (loss) 0 0    
Total stockholders’ equity (deficit) (949,254) (912,120)    
Total liabilities and stockholders’ equity (deficit) $ (1,513,330) $ (1,420,063)