XML 77 R90.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Current Assets:            
Cash and cash equivalents $ 195,603 $ 237,708 $ 242,696 $ 184,901 $ 233,226 $ 371,437
Accounts receivable, net of allowances 23,748   48,590      
Content library 126,769   180,121      
Prepaid expenses and other current assets 42,406   39,837      
Intercompany receivables 0   0      
Total current assets 388,526   511,244      
Property and equipment, net 341,002   428,468      
Deferred income taxes 2,712   11,378      
Goodwill and other intangible assets, net 528,138   623,998      
Other long-term assets 6,443   8,231      
Investment in related parties 0   0      
Total assets 1,266,821   1,583,319      
Current Liabilities:            
Accounts payable 119,148   168,633      
Accrued payable to retailers 101,101   126,290      
Other accrued liabilities 147,908   137,126      
Current portion of long-term debt and other long-term liabilities 17,868   20,416      
Deferred income taxes 9,501   21,432      
Intercompany payables 0   0      
Total current liabilities 395,526   473,897      
Long-term debt and other long-term liabilities 856,275   973,669      
Deferred income taxes 17,071   38,375      
Total liabilities $ 1,268,872   $ 1,485,941      
Commitments and contingencies        
Stockholders’ Equity (Deficit):            
Preferred Stock $ 0   $ 0      
Common stock 481,281   473,592      
Treasury stock (1,116,205)   (996,293)      
Retained earnings 631,507   620,389      
Accumulated other comprehensive income (loss) 1,366   (310)      
Total stockholders’ equity (deficit) (2,051) $ 24,161 97,378      
Total liabilities and stockholders’ equity (deficit) 1,266,821   1,583,319      
Eliminations and Consolidation Reclassifications            
Current Assets:            
Cash and cash equivalents 0   0 0   0
Accounts receivable, net of allowances 0   0      
Content library 0   0      
Prepaid expenses and other current assets (6,989)   (6,558)      
Intercompany receivables (594,732)   (507,943)      
Total current assets (601,721)   (514,501)      
Property and equipment, net 0   0      
Deferred income taxes (6,331)   0      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 0   0      
Investment in related parties (972,326)   (912,120)      
Total assets (1,580,378)   (1,426,621)      
Current Liabilities:            
Accounts payable 0   0      
Accrued payable to retailers 0   0      
Other accrued liabilities 1,820   0      
Current portion of long-term debt and other long-term liabilities 0   0      
Deferred income taxes (8,809)   (6,558)      
Intercompany payables (594,732)   (507,943)      
Total current liabilities (601,721)   (514,501)      
Long-term debt and other long-term liabilities 0   0      
Deferred income taxes (6,330)   0      
Total liabilities (608,051)   (514,501)      
Stockholders’ Equity (Deficit):            
Preferred Stock (3,000)   0      
Common stock (367,636)   (352,635)      
Treasury stock 0   0      
Retained earnings (601,691)   (559,485)      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity (deficit) (972,327)   (912,120)      
Total liabilities and stockholders’ equity (deficit) (1,580,378)   (1,426,621)      
Outerwall Inc. | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 139,233   180,889 130,943   315,250
Accounts receivable, net of allowances 2,484   3,203      
Content library 0   0      
Prepaid expenses and other current assets 23,577   21,442      
Intercompany receivables 31,137   40,762      
Total current assets 196,431   246,296      
Property and equipment, net 106,173   133,923      
Deferred income taxes 0   0      
Goodwill and other intangible assets, net 249,706   249,717      
Other long-term assets 5,232   6,665      
Investment in related parties 942,221   917,234      
Total assets 1,499,763   1,553,835      
Current Liabilities:            
Accounts payable 12,168   12,899      
Accrued payable to retailers 62,765   69,189      
Other accrued liabilities 66,040   59,770      
Current portion of long-term debt and other long-term liabilities 17,530   20,020      
Deferred income taxes 0   0      
Intercompany payables 484,166   309,932      
Total current liabilities 642,669   471,810      
Long-term debt and other long-term liabilities 835,771   949,588      
Deferred income taxes 23,373   35,058      
Total liabilities 1,501,813   1,456,456      
Stockholders’ Equity (Deficit):            
Preferred Stock 0   0      
Common stock 595,795   588,105      
Treasury stock (1,116,205)   (996,293)      
Retained earnings 519,027   506,360      
Accumulated other comprehensive income (loss) (667)   (793)      
Total stockholders’ equity (deficit) (2,050)   97,379      
Total liabilities and stockholders’ equity (deficit) 1,499,763   1,553,835      
Combined Guarantor Subsidiaries | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 14,453   17,939 13,127   9,639
Accounts receivable, net of allowances 20,459   43,874      
Content library 126,769   176,490      
Prepaid expenses and other current assets 25,021   23,923      
Intercompany receivables 563,167   467,181      
Total current assets 749,869   729,407      
Property and equipment, net 219,614   263,412      
Deferred income taxes 6,331   0      
Goodwill and other intangible assets, net 278,432   374,281      
Other long-term assets 1,017   1,231      
Investment in related parties 30,105   (5,114)      
Total assets 1,285,368   1,363,217      
Current Liabilities:            
Accounts payable 106,782   153,260      
Accrued payable to retailers 26,517   42,977      
Other accrued liabilities 77,712   74,536      
Current portion of long-term debt and other long-term liabilities 0   0      
Deferred income taxes 18,310   27,961      
Intercompany payables 93,511   121,015      
Total current liabilities 322,832   419,749      
Long-term debt and other long-term liabilities 20,315   22,946      
Deferred income taxes 0   3,288      
Total liabilities 343,147   445,983      
Stockholders’ Equity (Deficit):            
Preferred Stock 0   0      
Common stock 234,729   225,729      
Treasury stock 0   0      
Retained earnings 707,492   691,505      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity (deficit) 942,221   917,234      
Total liabilities and stockholders’ equity (deficit) 1,285,368   1,363,217      
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 41,917   43,868 $ 40,831   $ 46,548
Accounts receivable, net of allowances 805   1,513      
Content library 0   3,631      
Prepaid expenses and other current assets 797   1,030      
Intercompany receivables 428   0      
Total current assets 43,947   50,042      
Property and equipment, net 15,215   31,133      
Deferred income taxes 2,712   11,378      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 194   335      
Investment in related parties 0   0      
Total assets 62,068   92,888      
Current Liabilities:            
Accounts payable 198   2,474      
Accrued payable to retailers 11,819   14,124      
Other accrued liabilities 2,336   2,820      
Current portion of long-term debt and other long-term liabilities 338   396      
Deferred income taxes 0   29      
Intercompany payables 17,055   76,996      
Total current liabilities 31,746   96,839      
Long-term debt and other long-term liabilities 189   1,135      
Deferred income taxes 28   29      
Total liabilities 31,963   98,003      
Stockholders’ Equity (Deficit):            
Preferred Stock 3,000   0      
Common stock 18,393   12,393      
Treasury stock 0   0      
Retained earnings 6,679   (17,991)      
Accumulated other comprehensive income (loss) 2,033   483      
Total stockholders’ equity (deficit) 30,105   (5,115)      
Total liabilities and stockholders’ equity (deficit) $ 62,068   $ 92,888