XML 20 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
Gross amount of goodwill and accumulated impairment charges that we have recorded are as follows:
Dollars in thousands
 
Goodwill
$
559,307

Accumulated impairment losses
(85,890
)
Net goodwill at September 30, 2015
$
473,417

A reconciliation of the beginning and ending carrying amounts of goodwill by segment is as follows:
Dollars in thousands
December 31,
2014
 
Goodwill Impairment
 
September 30,
2015
Redbox
$
138,743

 
$

 
$
138,743

Coinstar
156,351

 

 
156,351

ecoATM
264,213

 
(85,890
)
 
178,323

Total goodwill
$
559,307

 
$
(85,890
)
 
$
473,417

Schedule of Finite-Lived Intangible Assets
The gross amount of our other intangible assets and the related accumulated amortization were as follows:
Dollars in thousands
Amortization
Period
 
September 30,
2015
 
December 31,
2014
Retailer relationships
5 - 10 years
 
$
53,295

 
$
53,295

Accumulated amortization
 
 
(26,209
)
 
(23,200
)
Retailer relationships, net
 
 
27,086

 
30,095

Developed technology
5 years
 
34,000

 
34,000

Accumulated amortization
 
 
(14,733
)
 
(9,633
)
Developed technology, net
 
 
19,267

 
24,367

Other
1 - 40 years
 
16,800

 
16,800

Accumulated amortization
 
 
(8,432
)
 
(6,571
)
Other, net
 
 
8,368

 
10,229

Total intangible assets, net
 
 
$
54,721

 
$
64,691

Finite-lived Intangible Assets Amortization Expense
Amortization expense was as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
Dollars in thousands
2015
 
2014
 
2015
 
2014
Retailer relationships
$
1,003

 
$
1,358

 
$
3,009

 
$
4,429

Developed technology
1,700

 
1,700

 
5,100

 
5,100

Other
605

 
613

 
1,861

 
1,837

Total amortization of intangible assets
3,308

 
3,671

 
9,970

 
11,366

Less: amortization included in discontinued operations

 
(6
)
 
(44
)
 
(19
)
Total amortization of intangible assets from continuing operations
$
3,308

 
$
3,665

 
$
9,926

 
$
11,347

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Assuming no future impairment, the expected future amortization as of September 30, 2015, is as follows:
Dollars in thousands
Retailer
Relationships
 
Developed Technology
 
Other
 
Total
Remainder of 2015
$
1,003

 
$
1,700

 
$
577

 
$
3,280

2016
4,012

 
6,800

 
2,281

 
13,093

2017
4,012

 
6,800

 
2,281

 
13,093

2018
4,012

 
3,967

 
1,664

 
9,643

2019
4,012

 

 
801

 
4,813

2020
4,012

 

 
407

 
4,419

Thereafter
6,023

 

 
357

 
6,380

Total expected amortization
$
27,086

 
$
19,267

 
$
8,368

 
$
54,721