XML 96 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segments and Enterprise-Wide Information
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Business Segments and Enterprise-Wide Information
Note 14: Business Segments and Enterprise-Wide Information
Management, including our chief operating decision maker, who is our CEO, evaluates the performances of our business segments primarily on segment revenue and segment operating income (loss) before depreciation, amortization and other, and share-based compensation granted to executives, non-employee directors and employees (“segment operating income (loss)”). Segment operating income (loss) contains internally allocated costs of our shared service support functions, including but not limited to, corporate executive management, business development, sales, finance, legal, human resources, information technology and risk management. We also review depreciation and amortization allocated to each segment. Share-based payments expense related to share-based compensation granted to executives, non-employee directors and employees and expense related to the rights to receive cash issued in connection with our acquisition of ecoATM are not allocated to our segments and are included in the Corporate Unallocated column in the analysis and reconciliation below; however, share-based payments expense related to our content arrangements with certain movie studios has been allocated to our Redbox segment and is included within direct operating expenses. Our performance evaluation does not include segment assets.
Changes in our Organizational Structure
During the first quarter of 2015, we added ecoATM, our electronic device recycling business, as a separate reportable segment. Previously, the results of ecoATM along with those of other self-service concepts were included in our New Ventures segment. The combined results of the other self-service concepts, which include product sampling kiosk concept SAMPLEit, are now included in the All Other reporting category in the reconciliation below as they do not meet quantitative thresholds to be reported as a separate segment. All goodwill previously allocated to the New Ventures segment has been allocated to the ecoATM segment. See Note 6: Goodwill and Other Intangible Assets for further information.
Comparability of Segment Results
We have recast prior period results for the following:
Discontinued operations, consisting of our Redbox operations in Canada which we shut down during the first quarter of 2015. See Note 12: Discontinued Operations for further information; and
The addition of our ecoATM segment and an All Other reporting category, which we added during the first quarter of 2015.
Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results of operations, which consists of our Redbox, Coinstar and ecoATM segments, Corporate Unallocated expenses and All Other. All Other includes the results of other self-service concepts, which we regularly assess to determine whether continued funding or other alternatives are appropriate.
Dollars in thousands
 
Three Months Ended September 30, 2015
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
395,372

 
$
85,677

 
$
30,965

 
$
41

 
$

 
$
512,055

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
269,022

 
41,249

 
28,583

 
786

 
559

 
340,199

Marketing
4,180

 
1,439

 
1,134

 
262

 
116

 
7,131

Research and development

 

 
1,201

 

 
313

 
1,514

General and administrative
31,788

 
8,502

 
3,105

 
933

 
3,490

 
47,818

Segment operating income (loss)
90,382

 
34,487

 
(3,058
)
 
(1,940
)
 
(4,478
)
 
115,393

Less: depreciation, amortization and other
(27,754
)
 
(7,942
)
 
(6,788
)
 
(704
)
 

 
(43,188
)
Operating income (loss)
62,628

 
26,545

 
(9,846
)
 
(2,644
)
 
(4,478
)
 
72,205

Loss from equity method investments, net

 

 

 

 
(328
)
 
(328
)
Interest expense, net

 

 

 

 
(11,973
)
 
(11,973
)
Other, net

 

 

 

 
(1,384
)
 
(1,384
)
Income (loss) from continuing operations before income taxes
$
62,628

 
$
26,545

 
$
(9,846
)
 
$
(2,644
)
 
$
(18,163
)
 
$
58,520

Dollars in thousands
 
Three Months Ended September 30, 2014
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
435,083

 
$
85,074

 
$
29,733

 
$
9

 
$

 
$
549,899

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
308,123

 
42,428

 
26,411

 
577

 
1,903

 
379,442

Marketing
5,419

 
1,834

 
973

 
239

 
678

 
9,143

Research and development
15

 
64

 
1,360

 
728

 
832

 
2,999

General and administrative
33,249

 
7,313

 
3,027

 
858

 
3,139

 
47,586

Segment operating income (loss)
88,277

 
33,435

 
(2,038
)
 
(2,393
)
 
(6,552
)
 
110,729

Less: depreciation, amortization and other
(36,685
)
 
(8,989
)
 
(4,297
)
 
(74
)
 

 
(50,045
)
Operating income (loss)
51,592

 
24,446

 
(6,335
)
 
(2,467
)
 
(6,552
)
 
60,684

Loss from equity method investments, net

 

 

 

 
(11,352
)
 
(11,352
)
Interest expense, net

 

 

 

 
(12,465
)
 
(12,465
)
Other, net

 

 

 

 
(1,352
)
 
(1,352
)
Income (loss) from continuing operations before income taxes
$
51,592

 
$
24,446

 
$
(6,335
)
 
$
(2,467
)
 
$
(31,721
)
 
$
35,515


Dollars in thousands
 
Nine Months Ended September 30, 2015
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
1,353,881

 
$
235,286

 
$
76,776

 
$
117

 
$

 
$
1,666,060

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
913,401

 
117,870

 
78,616

 
3,055

 
2,060

 
1,115,002

Marketing
13,271

 
3,849

 
5,013

 
840

 
625

 
23,598

Research and development

 

 
4,206

 
(84
)
 
1,515

 
5,637

General and administrative
99,859

 
24,065

 
7,167

 
6,084

 
7,982

 
145,157

Restructuring and lease termination costs (Note 11)
15,174

 
550

 
127

 

 

 
15,851

Goodwill impairment (Note 6)

 

 
85,890

 

 

 
85,890

Segment operating income (loss)
312,176

 
88,952

 
(104,243
)
 
(9,778
)
 
(12,182
)
 
274,925

Less: depreciation, amortization and other
(92,424
)
 
(24,197
)
 
(18,995
)
 
(2,050
)
 

 
(137,666
)
Operating income (loss)
219,752

 
64,755

 
(123,238
)
 
(11,828
)
 
(12,182
)
 
137,259

Loss from equity method investments, net

 

 

 

 
(593
)
 
(593
)
Interest expense, net

 

 

 

 
(36,227
)
 
(36,227
)
Other, net

 

 

 

 
(3,088
)
 
(3,088
)
Income (loss) from continuing operations before income taxes
$
219,752

 
$
64,755

 
$
(123,238
)
 
$
(11,828
)
 
$
(52,090
)
 
$
97,351


Dollars in thousands
 
Nine Months Ended September 30, 2014
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
1,390,970

 
$
233,707

 
$
69,478

 
$
33

 
$

 
$
1,694,188

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
989,100

 
120,354

 
64,729

 
1,421

 
5,214

 
1,180,818

Marketing
15,412

 
4,397

 
2,568

 
620

 
2,275

 
25,272

Research and development
41

 
486

 
4,535

 
2,035

 
2,788

 
9,885

General and administrative
105,642

 
21,479

 
9,470

 
2,352

 
9,847

 
148,790

Restructuring and lease termination costs (Note 11)
534

 
23

 

 

 

 
557

Segment operating income (loss)
280,241

 
86,968

 
(11,824
)
 
(6,395
)
 
(20,124
)
 
328,866

Less: depreciation, amortization and other
(114,872
)
 
(26,473
)
 
(11,821
)
 
(315
)
 

 
(153,481
)
Operating income (loss)
165,369

 
60,495

 
(23,645
)
 
(6,710
)
 
(20,124
)
 
175,385

Loss from equity method investments, net

 

 

 

 
(31,261
)
 
(31,261
)
Interest expense, net

 

 

 

 
(35,045
)
 
(35,045
)
Other, net

 

 

 

 
(386
)
 
(386
)
Income (loss) from continuing operations before income taxes
$
165,369

 
$
60,495

 
$
(23,645
)
 
$
(6,710
)
 
$
(86,816
)
 
$
108,693


Significant Retailer Relationships
The following retailers accounted for 10% or more of our consolidated revenue:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Wal-Mart Stores Inc.
16.6
%
 
15.4
%
 
16.5
%
 
15.3
%
Walgreen Co.
12.9
%
 
13.2
%
 
13.6
%
 
13.8
%