XML 75 R91.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Current Assets:            
Cash and cash equivalents $ 237,708 $ 197,934 $ 242,696 $ 233,226 $ 251,546 $ 371,437
Accounts receivable, net of allowances 33,432   48,590      
Content library 146,556   180,121      
Prepaid expenses and other current assets 60,064   39,837      
Intercompany receivables 0   0      
Total current assets 477,760   511,244      
Property and equipment, net 360,445   428,468      
Deferred income taxes 2,480   11,378      
Goodwill and other intangible assets, net 531,446   623,998      
Other long-term assets 7,098   8,231      
Investment in related parties 0   0      
Total assets 1,379,229   1,583,319      
Current Liabilities:            
Accounts payable 147,209   168,633      
Accrued payable to retailers 114,815   126,290      
Other accrued liabilities 134,566   137,126      
Current portion of long-term debt and other long-term liabilities 18,490   20,416      
Deferred income taxes 25,676   21,432      
Intercompany payables 0   0      
Total current liabilities 440,756   473,897      
Long-term debt and other long-term liabilities 892,075   973,669      
Deferred income taxes 22,237   38,375      
Total liabilities $ 1,355,068   $ 1,485,941      
Commitments and contingencies            
Stockholders’ Equity:            
Preferred Stock, Value, Issued $ 0   $ 0      
Common stock 477,259   473,592      
Treasury stock (1,055,447)   (996,293)      
Retained earnings 599,332   620,389      
Accumulated other comprehensive income (loss) 3,017   (310)      
Total stockholders’ equity 24,161 $ 92,731 97,378      
Total liabilities and stockholders’ equity 1,379,229   1,583,319      
Eliminations and Consolidation Reclassifications            
Current Assets:            
Cash and cash equivalents 0   0 0   0
Accounts receivable, net of allowances 0   0      
Content library 0   0      
Prepaid expenses and other current assets (4,022)   (6,558)      
Intercompany receivables (572,270)   (507,943)      
Total current assets (576,292)   (514,501)      
Property and equipment, net 0   0      
Deferred income taxes (4,890)   0      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 0   0      
Investment in related parties (946,709)   (912,120)      
Total assets (1,527,891)   (1,426,621)      
Current Liabilities:            
Accounts payable 0   0      
Accrued payable to retailers 0   0      
Other accrued liabilities 2,541   0      
Current portion of long-term debt and other long-term liabilities 0   0      
Deferred income taxes (6,563)   (6,558)      
Intercompany payables (572,270)   (507,943)      
Total current liabilities (576,292)   (514,501)      
Long-term debt and other long-term liabilities 0   0      
Deferred income taxes (4,890)   0      
Total liabilities (581,182)   (514,501)      
Stockholders’ Equity:            
Preferred Stock, Value, Issued 0   0      
Common stock (367,635)   (352,635)      
Treasury stock 0   0      
Retained earnings (579,074)   (559,485)      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity (946,709)   (912,120)      
Total liabilities and stockholders’ equity (1,527,891)   (1,426,621)      
Outerwall Inc. | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 171,245   180,889 174,853   315,250
Accounts receivable, net of allowances 3,558   3,203      
Content library 0   0      
Prepaid expenses and other current assets 36,874   21,442      
Intercompany receivables 30,171   40,762      
Total current assets 241,848   246,296      
Property and equipment, net 112,823   133,923      
Deferred income taxes 0   0      
Goodwill and other intangible assets, net 249,709   249,717      
Other long-term assets 5,828   6,665      
Investment in related parties 916,223   917,234      
Total assets 1,526,431   1,553,835      
Current Liabilities:            
Accounts payable 10,845   12,899      
Accrued payable to retailers 69,668   69,189      
Other accrued liabilities 57,665   59,770      
Current portion of long-term debt and other long-term liabilities 18,116   20,020      
Deferred income taxes 0   0      
Intercompany payables 445,218   309,932      
Total current liabilities 601,512   471,810      
Long-term debt and other long-term liabilities 873,656   949,588      
Deferred income taxes 27,102   35,058      
Total liabilities 1,502,270   1,456,456      
Stockholders’ Equity:            
Preferred Stock, Value, Issued 0   0      
Common stock 591,772   588,105      
Treasury stock (1,055,447)   (996,293)      
Retained earnings 488,055   506,360      
Accumulated other comprehensive income (loss) (219)   (793)      
Total stockholders’ equity 24,161   97,379      
Total liabilities and stockholders’ equity 1,526,431   1,553,835      
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 42,502   43,868 46,950   46,548
Accounts receivable, net of allowances 771   1,513      
Content library 208   3,631      
Prepaid expenses and other current assets 1,129   1,030      
Intercompany receivables 428   0      
Total current assets 45,038   50,042      
Property and equipment, net 16,338   31,133      
Deferred income taxes 2,480   11,378      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 285   335      
Investment in related parties 0   0      
Total assets 64,141   92,888      
Current Liabilities:            
Accounts payable 221   2,474      
Accrued payable to retailers 12,852   14,124      
Other accrued liabilities 2,064   2,820      
Current portion of long-term debt and other long-term liabilities 374   396      
Deferred income taxes 0   29      
Intercompany payables 17,882   76,996      
Total current liabilities 33,393   96,839      
Long-term debt and other long-term liabilities 237   1,135      
Deferred income taxes 25   29      
Total liabilities 33,655   98,003      
Stockholders’ Equity:            
Preferred Stock, Value, Issued 0   0      
Common stock 18,393   12,393      
Treasury stock 0   0      
Retained earnings 8,857   (17,991)      
Accumulated other comprehensive income (loss) 3,236   483      
Total stockholders’ equity 30,486   (5,115)      
Total liabilities and stockholders’ equity 64,141   92,888      
Combined Guarantor Subsidiaries | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 23,961   17,939 $ 11,423   $ 9,639
Accounts receivable, net of allowances 29,103   43,874      
Content library 146,348   176,490      
Prepaid expenses and other current assets 26,083   23,923      
Intercompany receivables 541,671   467,181      
Total current assets 767,166   729,407      
Property and equipment, net 231,284   263,412      
Deferred income taxes 4,890   0      
Goodwill and other intangible assets, net 281,737   374,281      
Other long-term assets 985   1,231      
Investment in related parties 30,486   (5,114)      
Total assets 1,316,548   1,363,217      
Current Liabilities:            
Accounts payable 136,143   153,260      
Accrued payable to retailers 32,295   42,977      
Other accrued liabilities 72,296   74,536      
Current portion of long-term debt and other long-term liabilities 0   0      
Deferred income taxes 32,239   27,961      
Intercompany payables 109,170   121,015      
Total current liabilities 382,143   419,749      
Long-term debt and other long-term liabilities 18,182   22,946      
Deferred income taxes 0   3,288      
Total liabilities 400,325   445,983      
Stockholders’ Equity:            
Preferred Stock, Value, Issued 0   0      
Common stock 234,729   225,729      
Treasury stock 0   0      
Retained earnings 681,494   691,505      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity 916,223   917,234      
Total liabilities and stockholders’ equity $ 1,316,548   $ 1,363,217