XML 85 R84.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segments and Enterprise-Wide Information (Schedule Of Segment Performance) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]        
Revenue $ 545,369 $ 546,527 $ 1,154,005 $ 1,144,289
Expenses:        
Direct operating [1] 369,619 381,734 774,803 801,376
Marketing 8,047 9,136 16,467 16,129
Research and development 2,039 3,412 4,123 6,886
General and administrative 48,783 48,596 97,339 101,204
Restructuring and lease termination costs (Note 11) 0 0 15,851 557
Goodwill impairment (Note 6) 85,890 0 85,890 0
Segment operating income (loss) 30,991 103,649 159,532 218,137
Less: depreciation, amortization and other (48,483) (51,652) (94,478) (103,436)
Operating income (loss) (17,492) 51,997 65,054 114,701
Loss from equity method investments, net (133) (10,541) (265) (19,909)
Interest expense, net (12,183) (12,932) (24,254) (22,580)
Other income (expense), net 642 1,614 (1,704) 966
Income (loss) from continuing operations before income taxes (29,166) 30,138 38,831 73,178
Redbox        
Expenses:        
Goodwill impairment (Note 6)     0  
Coinstar        
Expenses:        
Goodwill impairment (Note 6)     0  
ecoATM        
Expenses:        
Goodwill impairment (Note 6)     85,890  
Operating Segments | Redbox        
Segment Reporting Information [Line Items]        
Revenue 438,976 442,838 958,509 955,887
Expenses:        
Direct operating 301,444 317,376 644,379 680,977
Marketing 4,266 5,533 9,091 9,993
Research and development 0 18 0 26
General and administrative 34,336 33,692 68,071 72,393
Restructuring and lease termination costs (Note 11)     15,174 534
Goodwill impairment (Note 6) 0   0  
Segment operating income (loss) 98,930 86,219 221,794 191,964
Less: depreciation, amortization and other (33,063) (38,783) (64,670) (78,187)
Operating income (loss) 65,867 47,436 157,124 113,777
Loss from equity method investments, net 0 0 0 0
Interest expense, net 0 0 0 0
Other income (expense), net 0 0 0 0
Income (loss) from continuing operations before income taxes 65,867 47,436 157,124 113,777
Operating Segments | Coinstar        
Segment Reporting Information [Line Items]        
Revenue 80,279 79,880 149,609 148,633
Expenses:        
Direct operating 39,358 40,203 76,621 77,926
Marketing 1,232 1,557 2,410 2,563
Research and development 0 153 0 422
General and administrative 7,768 7,169 15,563 14,166
Restructuring and lease termination costs (Note 11)     550 23
Goodwill impairment (Note 6) 0   0  
Segment operating income (loss) 31,921 30,798 54,465 53,533
Less: depreciation, amortization and other (8,437) (8,921) (16,255) (17,484)
Operating income (loss) 23,484 21,877 38,210 36,049
Loss from equity method investments, net 0 0 0 0
Interest expense, net 0 0 0 0
Other income (expense), net 0 0 0 0
Income (loss) from continuing operations before income taxes 23,484 21,877 38,210 36,049
Operating Segments | ecoATM        
Segment Reporting Information [Line Items]        
Revenue 26,062 23,799 45,811 39,745
Expenses:        
Direct operating 27,227 22,387 50,033 38,318
Marketing 2,149 927 3,879 1,595
Research and development 1,549 1,391 3,005 3,175
General and administrative 2,094 3,564 4,062 6,443
Restructuring and lease termination costs (Note 11)     127 0
Goodwill impairment (Note 6) 85,890   85,890  
Segment operating income (loss) (92,847) (4,470) (101,185) (9,786)
Less: depreciation, amortization and other (6,305) (3,812) (12,207) (7,524)
Operating income (loss) (99,152) (8,282) (113,392) (17,310)
Loss from equity method investments, net 0 0 0 0
Interest expense, net 0 0 0 0
Other income (expense), net 0 0 0 0
Income (loss) from continuing operations before income taxes (99,152) (8,282) (113,392) (17,310)
Operating Segments | All Other        
Segment Reporting Information [Line Items]        
Revenue 52 10 76 24
Expenses:        
Direct operating 1,078 436 2,269 844
Marketing 258 220 578 381
Research and development 1 675 (84) 1,307
General and administrative 2,644 573 5,151 1,494
Restructuring and lease termination costs (Note 11)     0 0
Goodwill impairment (Note 6) 0   0  
Segment operating income (loss) (3,929) (1,894) (7,838) (4,002)
Less: depreciation, amortization and other (678) (136) (1,346) (241)
Operating income (loss) (4,607) (2,030) (9,184) (4,243)
Loss from equity method investments, net 0 0 0 0
Interest expense, net 0 0 0 0
Other income (expense), net 0 0 0 0
Income (loss) from continuing operations before income taxes (4,607) (2,030) (9,184) (4,243)
Corporate Unallocated        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Expenses:        
Direct operating 512 1,332 1,501 3,311
Marketing 142 899 509 1,597
Research and development 489 1,175 1,202 1,956
General and administrative 1,941 3,598 4,492 6,708
Restructuring and lease termination costs (Note 11)     0 0
Goodwill impairment (Note 6) 0   0  
Segment operating income (loss) (3,084) (7,004) (7,704) (13,572)
Less: depreciation, amortization and other 0 0 0 0
Operating income (loss) (3,084) (7,004) (7,704) (13,572)
Loss from equity method investments, net (133) (10,541) (265) (19,909)
Interest expense, net (12,183) (12,932) (24,254) (22,580)
Other income (expense), net 642 1,614 (1,704) 966
Income (loss) from continuing operations before income taxes $ (14,758) $ (28,863) $ (33,927) $ (55,095)
[1] “Direct operating” excludes “Depreciation and other” of $29.6 million and $58.0 million for the three and six months ended June 30, 2015, respectively, and $31.4 million and $63.1 million for the three and six months ended June 30, 2014, respectively.