XML 98 R21.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segments and Enterprise-Wide Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Business Segments and Enterprise-Wide Information
Note 14: Business Segments and Enterprise-Wide Information
Management, including our chief operating decision maker, who is our CEO, evaluates the performances of our business segments primarily on segment revenue and segment operating income (loss) before depreciation, amortization and other, and share-based compensation granted to executives, non-employee directors and employees (“segment operating income (loss)”). Segment operating income (loss) contains internally allocated costs of our shared service support functions, including but not limited to, corporate executive management, business development, sales, finance, legal, human resources, information technology and risk management. We also review depreciation and amortization allocated to each segment. Share-based payments expense related to share-based compensation granted to executives, non-employee directors and employees and expense related to the rights to receive cash issued in connection with our acquisition of ecoATM are not allocated to our segments and are included in the Corporate Unallocated column in the analysis and reconciliation below; however, share-based payments expense related to our content arrangements with certain movie studios has been allocated to our Redbox segment and is included within direct operating expenses. Our performance evaluation does not include segment assets.
Changes in our Organizational Structure
During the first quarter of 2015, we added ecoATM, our electronic device recycling business, as a separate reportable segment. Previously, the results of ecoATM along with those of other self-service concepts were included in our New Ventures segment. The combined results of the other self-service concepts, which include product sampling kiosk concept SAMPLEit, are now included in the All Other reporting category in the reconciliation below as they do not meet quantitative thresholds to be reported as a separate segment. All goodwill previously allocated to the New Ventures segment has been allocated to the ecoATM segment. See Note 6: Goodwill and Other Intangible Assets for further information.
Comparability of Segment Results
We have recast prior period results for the following:
Discontinued operations, consisting of our Redbox operations in Canada which we shut down during the first quarter of 2015. See Note 12: Discontinued Operations for further information; and
The addition of our ecoATM segment and an All Other reporting category, which we added during the first quarter of 2015.
Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results of operations, which consists of our Redbox, Coinstar and ecoATM segments, Corporate Unallocated expenses and All Other. All Other includes the results of other self-service concepts, which we regularly assess to determine whether continued funding or other alternatives are appropriate.
Dollars in thousands
 
Three Months Ended June 30, 2015
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
438,976

 
$
80,279

 
$
26,062

 
$
52

 
$

 
$
545,369

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
301,444

 
39,358

 
27,227

 
1,078

 
512

 
369,619

Marketing
4,266

 
1,232

 
2,149

 
258

 
142

 
8,047

Research and development

 

 
1,549

 
1

 
489

 
2,039

General and administrative
34,336

 
7,768

 
2,094

 
2,644

 
1,941

 
48,783

Goodwill impairment (Note 6)

 

 
85,890

 

 

 
85,890

Segment operating income (loss)
98,930

 
31,921

 
(92,847
)
 
(3,929
)
 
(3,084
)
 
30,991

Less: depreciation, amortization and other
(33,063
)
 
(8,437
)
 
(6,305
)
 
(678
)
 

 
(48,483
)
Operating income (loss)
65,867

 
23,484

 
(99,152
)
 
(4,607
)
 
(3,084
)
 
(17,492
)
Loss from equity method investments, net

 

 

 

 
(133
)
 
(133
)
Interest expense, net

 

 

 

 
(12,183
)
 
(12,183
)
Other, net

 

 

 

 
642

 
642

Income (loss) from continuing operations before income taxes
$
65,867

 
$
23,484

 
$
(99,152
)
 
$
(4,607
)
 
$
(14,758
)
 
$
(29,166
)
Dollars in thousands
 
Three Months Ended June 30, 2014
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
442,838

 
$
79,880

 
$
23,799

 
$
10

 
$

 
$
546,527

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
317,376

 
40,203

 
22,387

 
436

 
1,332

 
381,734

Marketing
5,533

 
1,557

 
927

 
220

 
899

 
9,136

Research and development
18

 
153

 
1,391

 
675

 
1,175

 
3,412

General and administrative
33,692

 
7,169

 
3,564

 
573

 
3,598

 
48,596

Segment operating income (loss)
86,219

 
30,798

 
(4,470
)
 
(1,894
)
 
(7,004
)
 
103,649

Less: depreciation, amortization and other
(38,783
)
 
(8,921
)
 
(3,812
)
 
(136
)
 

 
(51,652
)
Operating income (loss)
47,436

 
21,877

 
(8,282
)
 
(2,030
)
 
(7,004
)
 
51,997

Loss from equity method investments, net

 

 

 

 
(10,541
)
 
(10,541
)
Interest expense, net

 

 

 

 
(12,932
)
 
(12,932
)
Other, net

 

 

 

 
1,614

 
1,614

Income (loss) from continuing operations before income taxes
$
47,436

 
$
21,877

 
$
(8,282
)
 
$
(2,030
)
 
$
(28,863
)
 
$
30,138


Dollars in thousands
 
Six Months Ended June 30, 2015
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
958,509

 
$
149,609

 
$
45,811

 
$
76

 
$

 
$
1,154,005

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
644,379

 
76,621

 
50,033

 
2,269

 
1,501

 
774,803

Marketing
9,091

 
2,410

 
3,879

 
578

 
509

 
16,467

Research and development

 

 
3,005

 
(84
)
 
1,202

 
4,123

General and administrative
68,071

 
15,563

 
4,062

 
5,151

 
4,492

 
97,339

Restructuring and lease termination costs (Note 11)
15,174

 
550

 
127

 

 

 
15,851

Goodwill impairment (Note 6)

 

 
85,890

 

 

 
85,890

Segment operating income (loss)
221,794

 
54,465

 
(101,185
)
 
(7,838
)
 
(7,704
)
 
159,532

Less: depreciation, amortization and other
(64,670
)
 
(16,255
)
 
(12,207
)
 
(1,346
)
 

 
(94,478
)
Operating income (loss)
157,124

 
38,210

 
(113,392
)
 
(9,184
)
 
(7,704
)
 
65,054

Loss from equity method investments, net

 

 

 

 
(265
)
 
(265
)
Interest expense, net

 

 

 

 
(24,254
)
 
(24,254
)
Other, net

 

 

 

 
(1,704
)
 
(1,704
)
Income (loss) from continuing operations before income taxes
$
157,124

 
$
38,210

 
$
(113,392
)
 
$
(9,184
)
 
$
(33,927
)
 
$
38,831


Dollars in thousands
 
Six Months Ended June 30, 2014
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
955,887

 
$
148,633

 
$
39,745

 
$
24

 
$

 
$
1,144,289

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
680,977

 
77,926

 
38,318

 
844

 
3,311

 
801,376

Marketing
9,993

 
2,563

 
1,595

 
381

 
1,597

 
16,129

Research and development
26

 
422

 
3,175

 
1,307

 
1,956

 
6,886

General and administrative
72,393

 
14,166

 
6,443

 
1,494

 
6,708

 
101,204

Restructuring and lease termination costs (Note 11)
534

 
23

 

 

 

 
557

Segment operating income (loss)
191,964

 
53,533

 
(9,786
)
 
(4,002
)
 
(13,572
)
 
218,137

Less: depreciation, amortization and other
(78,187
)
 
(17,484
)
 
(7,524
)
 
(241
)
 

 
(103,436
)
Operating income (loss)
113,777

 
36,049

 
(17,310
)
 
(4,243
)
 
(13,572
)
 
114,701

Loss from equity method investments, net

 

 

 

 
(19,909
)
 
(19,909
)
Interest expense, net

 

 

 

 
(22,580
)
 
(22,580
)
Other, net

 

 

 

 
966

 
966

Income (loss) from continuing operations before income taxes
$
113,777

 
$
36,049

 
$
(17,310
)
 
$
(4,243
)
 
$
(55,095
)
 
$
73,178


Significant Retailer Relationships
The following retailers accounted for 10% or more of our consolidated revenue:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
Wal-Mart Stores Inc.
16.4
%
 
15.1
%
 
16.4
%
 
15.2
%
Walgreen Co.
13.5
%
 
13.7
%
 
14.0
%
 
14.0
%
The Kroger Company
10.0
%
 
9.9
%
 
9.9
%
 
9.8
%