XML 60 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2014
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures [Table Text Block]
The following table sets forth the components of discontinued operations included in our Consolidated Statements of Comprehensive Income:
 
Year Ended December 31,
Dollars in thousands
2014
 
2013
 
2012
Redbox Canada revenue
$
11,417

 
$
6,816

 
$
1,733

Certain new ventures revenue
100

 
4,399

 
2,159

Total revenue
$
11,517

 
$
11,215

 
$
3,892

 
 
 
 
 
 
Redbox Canada loss before income tax
$
(23,707
)
 
$
(19,830
)
 
$
(8,121
)
Certain new ventures loss before income tax
(1,259
)
 
(54,395
)
 
(16,647
)
Total loss before income tax:
(24,966
)
 
(74,225
)
 
(24,768
)
 
 
 
 
 
 
Redbox Canada income tax benefit
6,416

 
5,233

 
2,270

Certain new ventures income tax benefit
491

 
21,096

 
6,425

Total income tax benefit
6,907

 
26,329

 
8,695

 
 
 
 
 
 
Redbox Canada loss, net of tax
(17,291
)
 
(14,597
)
 
(5,851
)
Certain new ventures loss, net of tax
(768
)
 
(33,299
)
 
(10,222
)
Total loss from discontinued operations, net of tax
$
(18,059
)
 
$
(47,896
)
 
$
(16,073
)
The following table sets forth the components of discontinued operations included in our Consolidated Statements of Comprehensive Income:
 
Year Ended December 31,
Dollars in thousands
2014
 
2013
 
2012
Major classes of line items constituting pretax loss of discontinued operations:
 
 
 
 
 
Revenue
$
11,417

 
$
6,816

 
$
1,733

Direct operating
20,027

 
18,278

 
6,297

Marketing
2,947

 
2,175

 
1,822

Research and development

 
2

 

General and administrative
1,078

 
3,088

 
987

Depreciation and other
7,354

 
2,760

 
694

Amortization of intangible assets
38

 
26

 
21

Other expense, net
(3,680
)
 
(317
)
 
(33
)
Pretax loss of discontinued operations related to major classes of pretax loss
(23,707
)
 
(19,830
)
 
(8,121
)
Income tax benefit
6,416

 
5,233

 
2,270

Total loss on discontinued operations
$
(17,291
)
 
$
(14,597
)
 
$
(5,851
)
Schedule of Discontinued Operations Included in Financial Statements [Table Text Block]
Significant operating and investing cash flows of Redbox Canada were as follows:
 
Year Ended December 31,
Dollars in thousands
2014
 
2013
 
2012
Net loss on discontinued operations
$
(17,291
)
 
$
(14,597
)
 
$
(5,851
)
Adjustments to reconcile net loss to net cash flows from operating activities:
 
 
 
 
 
Depreciation and amortization
7,392

 
2,786

 
715

Content library
(787
)
 
(410
)
 
(659
)
Prepaid and other current assets
(293
)
 
(516
)
 
(3,092
)
Accounts payable
627

 
644

 
(14
)
Accrued payables to retailers
(175
)
 
247

 
2,023

Other accrued liabilities
(122
)
 
506

 
807

Net cash flows from operating activities
$
(10,649
)
 
$
(11,340
)
 
$
(6,071
)
Investing activities:
 
 
 
 
 
Purchase of property, plant and equipment
(5,494
)
 
(9,330
)
 
(12,098
)
Total cash flows used in investing activities
$
(5,494
)
 
$
(9,330
)
 
$
(12,098
)
Schedule of Asset Impairment Charges [Table Text Block]
Total asset impairment charges related to the concepts and relevant shared service assets were recorded in 2013 as follows:
Dollars in thousands
Impairment Expense
Rubi
$
21,317

Orango
5,551

Crisp Market
289

Star Studio
2,786

Corporate assets utilized for discontinued concepts
2,789

Total impairment expense
$
32,732