XML 89 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Comprehensive Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Statement of Comprehensive Income [Abstract]      
Revenue $ 2,291,586us-gaap_SalesRevenueServicesNet $ 2,299,785us-gaap_SalesRevenueServicesNet $ 2,198,151us-gaap_SalesRevenueServicesNet
Expenses:      
Direct operating 1,581,721outr_DirectOperatingExpense [1] 1,556,999outr_DirectOperatingExpense [1] 1,492,522outr_DirectOperatingExpense [1]
Marketing 35,293us-gaap_MarketingExpense 30,227us-gaap_MarketingExpense 24,157us-gaap_MarketingExpense
Research and development 13,047us-gaap_ResearchAndDevelopmentExpense 13,082us-gaap_ResearchAndDevelopmentExpense 6,757us-gaap_ResearchAndDevelopmentExpense
General and administrative 190,643us-gaap_GeneralAndAdministrativeExpense 220,293us-gaap_GeneralAndAdministrativeExpense 203,532us-gaap_GeneralAndAdministrativeExpense
Depreciation and other 187,824outr_DepreciationAndOther 189,401outr_DepreciationAndOther 178,333outr_DepreciationAndOther
Amortization of intangible assets 14,654us-gaap_AmortizationOfIntangibleAssets 10,907us-gaap_AmortizationOfIntangibleAssets 5,357us-gaap_AmortizationOfIntangibleAssets
Total expenses 2,023,182us-gaap_CostsAndExpenses 2,020,909us-gaap_CostsAndExpenses 1,910,658us-gaap_CostsAndExpenses
Operating income 268,404us-gaap_OperatingIncomeLoss 278,876us-gaap_OperatingIncomeLoss 287,493us-gaap_OperatingIncomeLoss
Other income (expense), net:      
Income (loss) from equity method investments, net (28,734)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 19,928us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (5,184)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Interest expense, net (47,644)us-gaap_InterestIncomeExpenseNonoperatingNet (32,807)us-gaap_InterestIncomeExpenseNonoperatingNet (15,640)us-gaap_InterestIncomeExpenseNonoperatingNet
Other, net (1,185)us-gaap_OtherNonoperatingIncomeExpense (3,599)us-gaap_OtherNonoperatingIncomeExpense (155)us-gaap_OtherNonoperatingIncomeExpense
Total other expense, net (77,563)us-gaap_NonoperatingIncomeExpense (16,478)us-gaap_NonoperatingIncomeExpense (20,979)us-gaap_NonoperatingIncomeExpense
Income from continuing operations before income taxes 190,841us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 262,398us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 266,514us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (66,164)us-gaap_IncomeTaxExpenseBenefit (39,710)us-gaap_IncomeTaxExpenseBenefit (100,211)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 124,677us-gaap_IncomeLossFromContinuingOperations 222,688us-gaap_IncomeLossFromContinuingOperations 166,303us-gaap_IncomeLossFromContinuingOperations
Total loss from discontinued operations, net of tax (18,059)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (47,896)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (16,073)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 106,618us-gaap_NetIncomeLoss 174,792us-gaap_NetIncomeLoss 150,230us-gaap_NetIncomeLoss
Other comprehensive income:      
Foreign currency translation adjustment 457us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax [2],[3] 856us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax [2],[4] 1,048us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax [2],[5]
Comprehensive income $ 107,075us-gaap_ComprehensiveIncomeNetOfTax $ 175,648us-gaap_ComprehensiveIncomeNetOfTax $ 151,278us-gaap_ComprehensiveIncomeNetOfTax
Basic earnings (loss) per share:      
Continuing operations (in dollars per share) $ 6.17us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 8.18us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 5.49us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ (0.89)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (1.76)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.53)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic earnings per share (in dollars per share) $ 5.28us-gaap_EarningsPerShareBasic $ 6.42us-gaap_EarningsPerShareBasic $ 4.96us-gaap_EarningsPerShareBasic
Diluted earnings (loss) per share:      
Continuing operations (in dollars per share) $ 6.02us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 7.85us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 5.17us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ (0.87)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (1.69)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.50)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted earnings per share (in dollars per share) $ 5.15us-gaap_EarningsPerShareDiluted $ 6.16us-gaap_EarningsPerShareDiluted $ 4.67us-gaap_EarningsPerShareDiluted
Weighted average shares used in basic per share calculations 20,192us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 27,216us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 30,305us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares used in diluted per share calculations 20,699us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 28,381us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 32,174us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] “Direct operating” excludes depreciation and other of $125.7 million, $129.1 million and $127.0 million for 2014, 2013 and 2012, respectively.
[2] Foreign currency translation adjustment had no tax effect in 2014, 2013 and 2012.
[3] Foreign currency translation adjustment had no tax effect in 2014.
[4] Foreign currency translation adjustment had no tax effect in 2013.
[5] Foreign currency translation adjustment had no tax effect in 2012.