XML 109 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments and Enterprise-Wide Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Business Segments and Enterprise-Wide Information
Note 14: Business Segments and Enterprise-Wide Information
Management, including our chief operating decision maker, who is our CEO, evaluates the performances of our business segments primarily on segment revenue and segment operating income before depreciation, amortization and other, and share-based compensation granted to executives, non-employee directors and employees (“segment operating income”). Segment operating income contains internally allocated costs of our shared service support functions, including but not limited to, corporate executive management, business development, sales, finance, legal, human resources, information technology and risk management. We also review depreciation and amortization allocated to each segment. Share-based payments expense related to share-based compensation granted to executives, non-employee directors and employees and expense related to the rights to receive cash issued in connection with our acquisition of ecoATM are not allocated to our segments and are included in the Corporate Unallocated column in the analysis and reconciliation below; however, share-based payments expense related to our content arrangements with certain movie studios has been allocated to our Redbox segment and is included within direct operating expenses. Our performance evaluation does not include segment assets.
Changes in our Organizational Structure
During the first quarter of 2015, we added ecoATM, our electronic device recycling business, as a separate reportable segment. Previously, the results of ecoATM along with those of other self-service concepts were included in our former New Ventures segment. The combined results of the other self-service concepts, which include product sampling kiosk concept SAMPLEit, are now included in the All Other category in the reconciliation below as they do not meet quantitative thresholds to be reported as a separate segment. All goodwill previously allocated to the New Ventures segment has been allocated to the ecoATM segment.
Comparability of Segment Results
We have recast prior period results for the following:
Discontinued operations, consisting of our Redbox operations in Canada which we shut down during the first quarter of 2015. See Note 12: Discontinued Operations for further information; and
The addition of our ecoATM segment and an All Other category, which we added during the first quarter of 2015.
On July 23, 2013, we completed the acquisition of ecoATM. Prior to July 23, 2013 we held a non-controlling equity interest in ecoATM and reported our share of ecoATM's operating results in loss from equity method investments in our Consolidated Statements of Comprehensive Income. Subsequent to our acquisition of ecoATM on July 23, 2013, the assets acquired and liabilities assumed, as well as the results of operations, with the exception of expense for rights to receive cash which are unallocated corporate expenses, are included in our ecoATM segment.
During the year ended December 31, 2013, we discontinued the Rubi, Crisp Market, Orango and Star Studio concepts and accordingly their results of operations were reclassified from our former New Ventures segment to Loss from discontinued operations, net of tax in our Consolidated Statements of Comprehensive Income for all periods presented. See Note 12: Discontinued Operations for further information.
Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results of operations, which consists of our Redbox, Coinstar and ecoATM segments, Corporate Unallocated expenses and All Other. All Other includes the results of other self-service concepts, which we regularly assess to determine whether continued funding or other alternatives are appropriate.
Dollars in thousands
 
Year Ended December 31, 2014
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
1,881,718

 
$
315,628

 
$
94,187

 
$
53

 
$

 
$
2,291,586

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
1,318,919

 
161,214

 
92,182

 
2,821

 
6,585

 
1,581,721

Marketing
20,969

 
6,346

 
3,513

 
1,272

 
3,193

 
35,293

Research and development
120

 
531

 
5,691

 
2,854

 
3,851

 
13,047

General and administrative
135,678

 
27,012

 
12,773

 
3,522

 
11,658

 
190,643

Segment operating income (loss)
406,032

 
120,525

 
(19,972
)
 
(10,416
)
 
(25,287
)
 
470,882

Less: depreciation and amortization
(149,236
)
 
(35,471
)
 
(17,031
)
 
(740
)
 

 
(202,478
)
Operating income (loss)
256,796

 
85,054

 
(37,003
)
 
(11,156
)
 
(25,287
)
 
268,404

Loss from equity method investments, net

 

 

 

 
(28,734
)
 
(28,734
)
Interest expense, net

 

 

 

 
(47,644
)
 
(47,644
)
Other, net

 

 

 

 
(1,185
)
 
(1,185
)
Income (loss) before income taxes
$
256,796

 
$
85,054

 
$
(37,003
)
 
$
(11,156
)
 
$
(102,850
)
 
$
190,841


Dollars in thousands
 
Year Ended December 31, 2013
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
1,967,715

 
$
300,218

 
$
31,824

 
$
28

 
$

 
$
2,299,785

Expenses:

 

 

 
 
 
 
 
 
Direct operating
1,365,368

 
158,562

 
27,271

 
2,162

 
3,636

 
1,556,999

Marketing
20,835

 
6,244

 
938

 
651

 
1,559

 
30,227

Research and development
76

 
6,962

 
2,772

 
1,897

 
1,375

 
13,082

General and administrative
164,634

 
25,944

 
7,868

 
7,683

 
14,164

 
220,293

Segment operating income (loss)
416,802

 
102,506

 
(7,025
)
 
(12,365
)
 
(20,734
)
 
479,184

Less: depreciation and amortization
(159,851
)
 
(33,921
)
 
(6,077
)
 
(459
)
 

 
(200,308
)
Operating income (loss)
256,951

 
68,585

 
(13,102
)
 
(12,824
)
 
(20,734
)
 
278,876

Income from equity method investments, net

 

 

 

 
19,928

 
19,928

Interest expense, net

 

 

 

 
(32,807
)
 
(32,807
)
Other, net

 

 

 

 
(3,599
)
 
(3,599
)
Income (loss) before income taxes
$
256,951

 
$
68,585

 
$
(13,102
)
 
$
(12,824
)
 
$
(37,212
)
 
$
262,398

Dollars in thousands
 
Year Ended December 31, 2012
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
1,907,040

 
$
290,761

 
$

 
$
350

 
$

 
$
2,198,151

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
1,334,602

 
155,740

 

 
1,317

 
863

 
1,492,522

Marketing
18,675

 
4,938

 

 
478

 
66

 
24,157

Research and development
739

 
4,455

 

 
1,229

 
334

 
6,757

General and administrative
158,898

 
26,367

 

 
6,283

 
11,984

 
203,532

Segment operating income (loss)
394,126

 
99,261

 

 
(8,957
)
 
(13,247
)
 
471,183

Less: depreciation and amortization
(147,353
)
 
(36,108
)
 

 
(229
)
 

 
(183,690
)
Operating income (loss)
246,773

 
63,153

 

 
(9,186
)
 
(13,247
)
 
287,493

Loss from equity method investments, net

 

 

 

 
(5,184
)
 
(5,184
)
Interest expense, net

 

 

 

 
(15,640
)
 
(15,640
)
Other, net

 

 

 

 
(155
)
 
(155
)
Income (loss) before income taxes
$
246,773

 
$
63,153

 
$

 
$
(9,186
)
 
$
(34,226
)
 
$
266,514


Significant Retailer Relationships
Our Redbox and Coinstar kiosks are primarily located within retailers. The following retailers accounted for 10% or more of our consolidated revenue:
 
Year Ended December 31,
 
2014
 
2013
 
2012
Wal-Mart Stores Inc.
15.5
%
 
15.2
%
 
16.0
%
Walgreen Co.
13.8
%
 
14.7
%
 
16.1
%
The Kroger Company
9.8
%
 
10.0
%
 
10.7
%

Revenue and Long-lived Assets by Geographic Location
Revenue is allocated to geographic locations based on the location of the kiosk. Revenue by geographic location was as follows:
 
Years Ended December 31,
Dollars in thousands
2014
 
2013
 
2012
U.S.
$
2,242,753

 
$
2,254,790

 
$
2,154,943

All other
48,833

 
44,995

 
43,208

Total revenue
$
2,291,586

 
$
2,299,785

 
$
2,198,151

Long-lived assets by geographic location were as follows:
 
Years Ended December 31,
Dollars in thousands
2014
 
2013
 
2012
U.S.
$
1,028,516

 
$
1,141,299

 
$
975,334

All other
43,559

 
43,774

 
30,884

Total long-lived assets
$
1,072,075

 
$
1,185,073

 
$
1,006,218