XML 100 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments and Enterprise-Wide Information
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Business Segments and Enterprise-Wide Information [Text Block]
Note 14: Business Segments and Enterprise-Wide Information
Management, including our chief operating decision maker, who is our CEO, evaluates the performances of our business segments primarily on segment revenue and segment operating income before depreciation, amortization and other, and share-based compensation granted to executives, non-employee directors and employees (“segment operating income”). Segment operating income contains internally allocated costs of our shared service support functions, including but not limited to, corporate executive management, business development, sales, finance, legal, human resources, information technology and risk management. We also review depreciation and amortization allocated to each segment. Share-based payments expense related to share-based compensation granted to executives, non-employee directors and employees and expense related to the rights to receive cash issued in connection with our acquisition of ecoATM are not allocated to our segments and are included in the Corporate Unallocated column in the analysis and reconciliation below; however, share-based payments expense related to our content arrangements with certain movie studios has been allocated to our Redbox segment and is included within direct operating expenses. Our performance evaluation does not include segment assets.
Changes in our Organizational Structure
During the first quarter of 2015, we added ecoATM, our electronic device recycling business, as a separate reportable segment. Previously, the results of ecoATM along with those of other self-service concepts were included in our New Ventures segment. The combined results of the other self-service concepts, which include product sampling kiosk concept SAMPLEit, are now included in the All Other reporting category in the reconciliation below as they do not meet quantitative thresholds to be reported as a separate segment. All goodwill previously allocated to the New Ventures segment has been allocated to the ecoATM segment.
Comparability of Segment Results
We have recast prior period results for the following:
Discontinued operations, consisting of our Redbox operations in Canada which we shut down during the first quarter of 2015. See Note 12: Discontinued Operations for further information; and
The addition of our ecoATM segment and an All Other reporting category, which we added during the first quarter of 2015.
Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results of operations, which consists of our Redbox, Coinstar and ecoATM segments, Corporate Unallocated expenses and All Other. All Other includes the results of other self-service concepts, which we regularly assess to determine whether continued funding or other alternatives are appropriate.
Dollars in thousands
 
Three Months Ended March 31, 2015
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
519,533

 
$
69,330

 
$
19,749

 
$
24

 
$

 
$
608,636

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
342,935

 
37,263

 
22,806

 
1,191

 
989

 
405,184

Marketing
4,825

 
1,178

 
1,730

 
320

 
367

 
8,420

Research and development

 

 
1,456

 
(85
)
 
713

 
2,084

General and administrative
33,735

 
7,795

 
1,968

 
2,507

 
2,551

 
48,556

Restructuring and lease termination costs (Note 11)
15,174

 
550

 
127

 

 

 
15,851

Segment operating income (loss)
122,864

 
22,544

 
(8,338
)
 
(3,909
)
 
(4,620
)
 
128,541

Less: depreciation, amortization and other
(31,607
)
 
(7,818
)
 
(5,902
)
 
(668
)
 

 
(45,995
)
Operating income (loss)
91,257

 
14,726

 
(14,240
)
 
(4,577
)
 
(4,620
)
 
82,546

Loss from equity method investments, net

 

 

 

 
(132
)
 
(132
)
Interest expense, net

 

 

 

 
(12,071
)
 
(12,071
)
Other, net

 

 

 

 
(2,346
)
 
(2,346
)
Income (loss) from continuing operations before income taxes
$
91,257

 
$
14,726

 
$
(14,240
)
 
$
(4,577
)
 
$
(19,169
)
 
$
67,997

Dollars in thousands
 
Three Months Ended March 31, 2014
Redbox
 
Coinstar
 
ecoATM
 
All Other
 
Corporate Unallocated
 
Total
Revenue
$
513,049

 
$
68,753

 
$
15,946

 
$
14

 
$

 
$
597,762

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Direct operating
363,601

 
37,723

 
15,931

 
408

 
1,979

 
419,642

Marketing
4,460

 
1,006

 
668

 
161

 
698

 
6,993

Research and development
8

 
269

 
1,784

 
632

 
781

 
3,474

General and administrative
38,701

 
6,997

 
2,879

 
921

 
3,110

 
52,608

Restructuring and lease termination costs (Note 11)
534

 
23

 

 

 

 
557

Segment operating income (loss)
105,745

 
22,735

 
(5,316
)
 
(2,108
)
 
(6,568
)
 
114,488

Less: depreciation, amortization and other
(39,404
)
 
(8,563
)
 
(3,712
)
 
(105
)
 

 
(51,784
)
Operating income (loss)
66,341

 
14,172

 
(9,028
)
 
(2,213
)
 
(6,568
)
 
62,704

Loss from equity method investments, net

 

 

 

 
(9,368
)
 
(9,368
)
Interest expense, net

 

 

 

 
(9,648
)
 
(9,648
)
Other, net

 

 

 

 
(648
)
 
(648
)
Income (loss) from continuing operations before income taxes
$
66,341

 
$
14,172

 
$
(9,028
)
 
$
(2,213
)
 
$
(26,232
)
 
$
43,040


Significant Retailer Relationships
The following retailers accounted for 10% or more of our consolidated revenue:
 
Three Months Ended
 
March 31,
 
2015
 
2014
Wal-Mart Stores Inc.
16.3
%
 
15.3
%
Walgreen Co.
14.3
%
 
14.2
%