XML 27 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Current Assets:            
Cash and cash equivalents $ 184,901 $ 233,226 $ 371,437 $ 215,230 $ 370,245 $ 282,894
Accounts receivable, net of allowances 32,787   50,296      
Content library 151,068   199,868      
Prepaid expenses and other current assets 59,807   84,709      
Intercompany receivables 0   0      
Total current assets 428,563   706,310      
Property and equipment, net 451,346   520,865      
Deferred income taxes 9,290   6,443      
Goodwill and other intangible assets, net 627,324   638,690      
Other long-term assets 11,510   19,075      
Investment in related parties 0   0      
Total assets 1,528,033   1,891,383      
Current Liabilities:            
Accounts payable 138,123   236,018      
Accrued payable to retailers 105,989   134,140      
Other accrued liabilities 129,873   134,127      
Current portion of long-term debt and other long-term liabilities 20,595   103,889      
Deferred income taxes 33,154   23,143      
Intercompany payables 0   0      
Total current liabilities 427,734   631,317      
Long-term debt and other long-term liabilities 1,022,803   681,403      
Deferred income taxes 29,370   58,528      
Total liabilities 1,479,907   1,371,248      
Commitments and contingencies              
Debt conversion feature 0   1,446      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 470,157   482,481      
Treasury stock (997,697)   (476,796)      
Retained earnings 576,589   513,771      
Accumulated other comprehensive income (loss) (923)   (767)      
Total stockholders’ equity 48,126 96,798 518,689      
Total liabilities and stockholders’ equity 1,528,033   1,891,383      
Reportable Legal Entities | Outerwall Inc.
           
Current Assets:            
Cash and cash equivalents 130,943   315,250 163,679   242,489
Accounts receivable, net of allowances 1,633   2,029      
Content library 0   37      
Prepaid expenses and other current assets 38,342   67,664      
Intercompany receivables 33,298   180,100      
Total current assets 204,216   565,080      
Property and equipment, net 142,818   163,747      
Deferred income taxes 0   0      
Goodwill and other intangible assets, net 249,720   251,150      
Other long-term assets 6,801   7,156      
Investment in related parties 877,715   815,243      
Total assets 1,481,270   1,802,376      
Current Liabilities:            
Accounts payable 13,573   17,336      
Accrued payable to retailers 59,908   71,085      
Other accrued liabilities 55,472   59,444      
Current portion of long-term debt and other long-term liabilities 20,186   103,519      
Deferred income taxes 0   0      
Intercompany payables 246,470   315,615      
Total current liabilities 395,609   566,999      
Long-term debt and other long-term liabilities 1,003,465   661,627      
Deferred income taxes 34,069   45,307      
Total liabilities 1,433,143   1,273,933      
Commitments and contingencies             
Debt conversion feature     1,446      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 584,670   596,995      
Treasury stock (997,697)   (476,796)      
Retained earnings 462,965   407,959      
Accumulated other comprehensive income (loss) (1,811)   (1,161)      
Total stockholders’ equity 48,127   526,997      
Total liabilities and stockholders’ equity 1,481,270   1,802,376      
Reportable Legal Entities | Combined Guarantor Subsidiaries
           
Current Assets:            
Cash and cash equivalents 13,127   9,639 14,057   0
Accounts receivable, net of allowances 29,515   45,672      
Content library 147,708   196,695      
Prepaid expenses and other current assets 26,526   28,234      
Intercompany receivables 385,821   355,418      
Total current assets 602,697   635,658      
Property and equipment, net 272,176   320,296      
Deferred income taxes 4,722   0      
Goodwill and other intangible assets, net 377,604   387,540      
Other long-term assets 4,335   11,499      
Investment in related parties 3,841   4,825      
Total assets 1,265,375   1,359,818      
Current Liabilities:            
Accounts payable 122,393   215,703      
Accrued payable to retailers 33,123   48,126      
Other accrued liabilities 71,347   71,607      
Current portion of long-term debt and other long-term liabilities (2)   3      
Deferred income taxes 39,238   35,292      
Intercompany payables 103,388   154,565      
Total current liabilities 369,487   525,296      
Long-term debt and other long-term liabilities 18,173   18,748      
Deferred income taxes 0   13,190      
Total liabilities 387,660   557,234      
Commitments and contingencies             
Debt conversion feature     0      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 225,729   225,016      
Treasury stock 0   0      
Retained earnings 651,986   577,568      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity 877,715   802,584      
Total liabilities and stockholders’ equity 1,265,375   1,359,818      
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries
           
Current Assets:            
Cash and cash equivalents 40,831   46,548 37,494   40,759
Accounts receivable, net of allowances 1,639   2,595      
Content library 3,360   3,136      
Prepaid expenses and other current assets 1,023   960      
Intercompany receivables 0   5,093      
Total current assets 46,853   58,332      
Property and equipment, net 36,352   36,822      
Deferred income taxes 9,289   6,412      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 374   420      
Investment in related parties 0   0      
Total assets 92,868   101,986      
Current Liabilities:            
Accounts payable 2,157   2,979      
Accrued payable to retailers 12,958   14,929      
Other accrued liabilities 3,054   3,076      
Current portion of long-term debt and other long-term liabilities 411   367      
Deferred income taxes 0   0      
Intercompany payables 69,261   70,432      
Total current liabilities 87,841   91,783      
Long-term debt and other long-term liabilities 1,165   1,028      
Deferred income taxes 22   0      
Total liabilities 89,028   92,811      
Commitments and contingencies             
Debt conversion feature     0      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 12,393   12,393      
Treasury stock 0   0      
Retained earnings (9,441)   (3,612)      
Accumulated other comprehensive income (loss) 888   394      
Total stockholders’ equity 3,840   9,175      
Total liabilities and stockholders’ equity 92,868   101,986      
Eliminations and Consolidation Reclassifications
           
Current Assets:            
Cash and cash equivalents 0   0 0   (354)
Accounts receivable, net of allowances 0   0      
Content library 0   0      
Prepaid expenses and other current assets (6,084)   (12,149)      
Intercompany receivables (419,119)   (540,611)      
Total current assets (425,203)   (552,760)      
Property and equipment, net 0   0      
Deferred income taxes (4,721)   31      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 0   0      
Investment in related parties (881,556)   (820,068)      
Total assets (1,311,480)   (1,372,797)      
Current Liabilities:            
Accounts payable 0   0      
Accrued payable to retailers 0   0      
Other accrued liabilities 0   0      
Current portion of long-term debt and other long-term liabilities 0   0      
Deferred income taxes (6,084)   (12,149)      
Intercompany payables (419,119)   (540,612)      
Total current liabilities (425,203)   (552,761)      
Long-term debt and other long-term liabilities 0   0      
Deferred income taxes (4,721)   31      
Total liabilities (429,924)   (552,730)      
Commitments and contingencies             
Debt conversion feature     0      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock (352,635)   (351,923)      
Treasury stock 0   0      
Retained earnings (528,921)   (468,144)      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity (881,556)   (820,067)      
Total liabilities and stockholders’ equity $ (1,311,480)   $ (1,372,797)