XML 29 R86.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Current Assets:            
Cash and cash equivalents $ 233,226 $ 251,546 $ 371,437 $ 370,245 $ 453,452 $ 282,894
Accounts receivable, net of allowances 44,968   50,296      
Content library 152,382   199,868      
Prepaid expenses and other current assets 63,645   84,709      
Intercompany receivables 0   0      
Total current assets 494,221   706,310      
Property and equipment, net 475,740   520,865      
Deferred income taxes 8,277   6,443      
Goodwill and other intangible assets, net 630,995   638,690      
Other long-term assets 9,725   19,075      
Investment in related parties 0   0      
Total assets 1,618,958   1,891,383      
Current Liabilities:            
Accounts payable 160,086   236,018      
Accrued payable to retailers 127,773   134,140      
Other accrued liabilities 131,044   134,127      
Current portion of long-term debt and other long-term liabilities 53,008   103,889      
Deferred income taxes 31,432   23,143      
Intercompany payables 0   0      
Total current liabilities 503,343   631,317      
Long-term debt and other long-term liabilities 981,717   681,403      
Deferred income taxes 36,937   58,528      
Total liabilities 1,521,997   1,371,248      
Commitments and contingencies              
Debt conversion feature 163   1,446      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 479,494   482,481      
Treasury stock (941,167)   (476,796)      
Retained earnings 558,699   513,771      
Accumulated other comprehensive income (loss) (228)   (767)      
Total stockholders’ equity 96,798 121,230 518,689      
Total liabilities and stockholders’ equity 1,618,958   1,891,383      
Reportable Legal Entities | Outerwall Inc.
           
Current Assets:            
Cash and cash equivalents 174,853   315,250 331,287   242,489
Accounts receivable, net of allowances 1,501   2,029      
Content library 0   37      
Prepaid expenses and other current assets 42,508   67,664      
Intercompany receivables 141,001   180,100      
Total current assets 359,863   565,080      
Property and equipment, net 152,670   163,747      
Deferred income taxes 0   0      
Goodwill and other intangible assets, net 250,078   251,150      
Other long-term assets 7,276   7,156      
Investment in related parties 866,658   815,243      
Total assets 1,636,545   1,802,376      
Current Liabilities:            
Accounts payable 13,620   17,336      
Accrued payable to retailers 75,232   71,085      
Other accrued liabilities 57,046   59,444      
Current portion of long-term debt and other long-term liabilities 52,604   103,519      
Deferred income taxes 0   0      
Intercompany payables 335,204   315,615      
Total current liabilities 533,706   566,999      
Long-term debt and other long-term liabilities 962,161   661,627      
Deferred income taxes 36,727   45,307      
Total liabilities 1,532,594   1,273,933      
Commitments and contingencies             
Debt conversion feature 163   1,446      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 594,007   596,995      
Treasury stock (941,167)   (476,796)      
Retained earnings 452,079   407,959      
Accumulated other comprehensive income (loss) (1,131)   (1,161)      
Total stockholders’ equity 103,788   526,997      
Total liabilities and stockholders’ equity 1,636,545   1,802,376      
Reportable Legal Entities | Combined Guarantor Subsidiaries
           
Current Assets:            
Cash and cash equivalents 11,423   9,639 3,824   0
Accounts receivable, net of allowances 41,158   45,672      
Content library 149,659   196,695      
Prepaid expenses and other current assets 26,448   28,234      
Intercompany receivables 389,994   355,418      
Total current assets 618,682   635,658      
Property and equipment, net 286,271   320,296      
Deferred income taxes 0   0      
Goodwill and other intangible assets, net 380,917   387,540      
Other long-term assets 2,032   11,499      
Investment in related parties 3,354   4,825      
Total assets 1,291,256   1,359,818      
Current Liabilities:            
Accounts payable 144,395   215,703      
Accrued payable to retailers 34,666   48,126      
Other accrued liabilities 70,746   71,607      
Current portion of long-term debt and other long-term liabilities 0   3      
Deferred income taxes 37,451   35,292      
Intercompany payables 129,446   154,565      
Total current liabilities 416,704   525,296      
Long-term debt and other long-term liabilities 18,348   18,748      
Deferred income taxes 175   13,190      
Total liabilities 435,227   557,234      
Commitments and contingencies             
Debt conversion feature 0   0      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 225,729   225,016      
Treasury stock 0   0      
Retained earnings 630,300   577,568      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity 856,029   802,584      
Total liabilities and stockholders’ equity 1,291,256   1,359,818      
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries
           
Current Assets:            
Cash and cash equivalents 46,950   46,548 35,134   40,759
Accounts receivable, net of allowances 2,309   2,595      
Content library 2,723   3,136      
Prepaid expenses and other current assets 894   960      
Intercompany receivables 5,899   5,093      
Total current assets 58,775   58,332      
Property and equipment, net 36,799   36,822      
Deferred income taxes 8,277   6,412      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 417   420      
Investment in related parties 0   0      
Total assets 104,268   101,986      
Current Liabilities:            
Accounts payable 2,071   2,979      
Accrued payable to retailers 17,875   14,929      
Other accrued liabilities 3,434   3,076      
Current portion of long-term debt and other long-term liabilities 404   367      
Deferred income taxes 4   0      
Intercompany payables 72,244   70,432      
Total current liabilities 96,032   91,783      
Long-term debt and other long-term liabilities 1,208   1,028      
Deferred income taxes 35   0      
Total liabilities 97,275   92,811      
Commitments and contingencies             
Debt conversion feature 0   0      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 12,393   12,393      
Treasury stock 0   0      
Retained earnings (6,303)   (3,612)      
Accumulated other comprehensive income (loss) 903   394      
Total stockholders’ equity 6,993   9,175      
Total liabilities and stockholders’ equity 104,268   101,986      
Eliminations and Consolidation Reclassifications
           
Current Assets:            
Cash and cash equivalents 0   0 0   (354)
Accounts receivable, net of allowances 0   0      
Content library 0   0      
Prepaid expenses and other current assets (6,205)   (12,149)      
Intercompany receivables (536,894)   (540,611)      
Total current assets (543,099)   (552,760)      
Property and equipment, net 0   0      
Deferred income taxes 0   31      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 0   0      
Investment in related parties (870,012)   (820,068)      
Total assets (1,413,111)   (1,372,797)      
Current Liabilities:            
Accounts payable 0   0      
Accrued payable to retailers 0   0      
Other accrued liabilities (182)   0      
Current portion of long-term debt and other long-term liabilities 0   0      
Deferred income taxes (6,023)   (12,149)      
Intercompany payables (536,894)   (540,612)      
Total current liabilities (543,099)   (552,761)      
Long-term debt and other long-term liabilities 0   0      
Deferred income taxes 0   31      
Total liabilities (543,099)   (552,730)      
Commitments and contingencies             
Debt conversion feature 0   0      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock (352,635)   (351,923)      
Treasury stock 0   0      
Retained earnings (517,377)   (468,144)      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity (870,012)   (820,067)      
Total liabilities and stockholders’ equity $ (1,413,111)   $ (1,372,797)