XML 95 R88.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries - Condensed Balance Sheets (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Jun. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Current Assets:            
Cash and cash equivalents $ 215,230 $ 370,245 $ 282,894 $ 308,458 $ 321,635 $ 341,855
Accounts receivable, net of allowances 58,624   58,331      
Content library 167,963   177,409      
Deferred income taxes 0   7,187      
Prepaid expenses and other current assets 65,600   29,686      
Intercompany receivables 0   0      
Total current assets 507,417   555,507      
Property and equipment, net 560,075   586,124      
Notes receivable 23,877   26,731      
Deferred income taxes 5,466   1,373      
Goodwill and other intangible assets 642,614   344,063      
Other long-term assets 44,918   47,927      
Investment in related parties 0   0      
Total assets 1,784,367   1,561,725      
Current Liabilities:            
Accounts payable 165,110   250,588      
Accrued payable to retailers 128,535   138,413      
Other accrued liabilities 122,858   146,125      
Current callable convertible debt 51,625   0      
Current portion of long-term debt and other 18,599   15,529      
Current portion of capital lease obligations 13,386   13,350      
Deferred income taxes 12,712   0      
Intercompany payables 0   0      
Total current liabilities 512,825   564,005      
Long-term debt and other long-term liabilities 605,693   341,179      
Capital lease obligations 11,345   15,702      
Deferred income taxes 65,361   91,751      
Total liabilities 1,195,224   1,012,637      
Commitments and contingencies              
Debt conversion feature 2,080   0      
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 475,404   504,881      
Treasury stock (377,510)   (293,149)      
Retained earnings 491,096   338,979      
Accumulated other comprehensive loss (1,927)   (1,623)      
Total stockholders' equity 587,063 521,563 549,088      
Total liabilities and stockholders' equity 1,784,367   1,561,725      
Reportable Legal Entities | Outerwall Inc.
           
Current Assets:            
Cash and cash equivalents 163,679   242,489 277,458   310,259
Accounts receivable, net of allowances 1,284   887      
Content library 488   1,130      
Deferred income taxes 3,682   27,372      
Prepaid expenses and other current assets 34,349   11,748      
Intercompany receivables 233,523   119,848      
Total current assets 437,005   403,474      
Property and equipment, net 183,957   188,251      
Notes receivable 23,877   26,731      
Deferred income taxes 0   0      
Goodwill and other intangible assets 251,709   253,395      
Other long-term assets 11,714   18,992      
Investment in related parties 748,684   90,828      
Total assets 1,656,946   981,671      
Current Liabilities:            
Accounts payable 15,273   21,368      
Accrued payable to retailers 69,303   77,266      
Other accrued liabilities 42,697   50,314      
Current callable convertible debt 51,625          
Current portion of long-term debt and other 18,594   15,312      
Current portion of capital lease obligations 13,023   13,002      
Deferred income taxes 0   0      
Intercompany payables 194,971   56,473      
Total current liabilities 405,486   233,735      
Long-term debt and other long-term liabilities 586,504   322,279      
Capital lease obligations 10,885   15,180      
Deferred income taxes 44,255   54,855      
Total liabilities 1,047,130   626,049      
Commitments and contingencies              
Debt conversion feature 2,080          
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 545,783   574,842      
Treasury stock (377,510)   (293,149)      
Retained earnings 440,435   74,985      
Accumulated other comprehensive loss (972)   (1,056)      
Total stockholders' equity 607,736   355,622      
Total liabilities and stockholders' equity 1,656,946   981,671      
Reportable Legal Entities | Combined Guarantor Subsidiaries
           
Current Assets:            
Cash and cash equivalents 14,057   0 0   0
Accounts receivable, net of allowances 54,395   56,293      
Content library 164,884   173,339      
Deferred income taxes 0   0      
Prepaid expenses and other current assets 30,465   17,504      
Intercompany receivables 229,212   76,878      
Total current assets 493,013   324,014      
Property and equipment, net 339,821   368,620      
Notes receivable 0   0      
Deferred income taxes 0   0      
Goodwill and other intangible assets 390,851   90,614      
Other long-term assets 33,191   28,906      
Investment in related parties 23,230   24,395      
Total assets 1,280,106   836,549      
Current Liabilities:            
Accounts payable 148,276   225,463      
Accrued payable to retailers 43,241   46,493      
Other accrued liabilities 76,392   92,724      
Current callable convertible debt 0          
Current portion of long-term debt and other 5   217      
Current portion of capital lease obligations 0   0      
Deferred income taxes 16,377   21,084      
Intercompany payables 217,590   108,347      
Total current liabilities 501,881   494,328      
Long-term debt and other long-term liabilities 18,874   18,724      
Capital lease obligations 0   0      
Deferred income taxes 21,071   36,857      
Total liabilities 541,826   549,909      
Commitments and contingencies              
Debt conversion feature 0          
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 512,521   145,425      
Treasury stock 0   0      
Retained earnings 225,759   141,215      
Accumulated other comprehensive loss 0   0      
Total stockholders' equity 738,280   286,640      
Total liabilities and stockholders' equity 1,280,106   836,549      
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries
           
Current Assets:            
Cash and cash equivalents 37,494   40,759 32,398   31,766
Accounts receivable, net of allowances 2,945   1,151      
Content library 2,591   2,940      
Deferred income taxes 0   899      
Prepaid expenses and other current assets 855   434      
Intercompany receivables 4,241   3,581      
Total current assets 48,126   49,764      
Property and equipment, net 36,297   29,253      
Notes receivable 0   0      
Deferred income taxes 5,466   1,334      
Goodwill and other intangible assets 0   0      
Other long-term assets 13   29      
Investment in related parties 0   0      
Total assets 89,902   80,380      
Current Liabilities:            
Accounts payable 1,561   4,111      
Accrued payable to retailers 15,991   14,654      
Other accrued liabilities 3,838   3,087      
Current callable convertible debt 0          
Current portion of long-term debt and other 0   0      
Current portion of capital lease obligations 363   348      
Deferred income taxes 17   0      
Intercompany payables 54,415   35,487      
Total current liabilities 76,185   57,687      
Long-term debt and other long-term liabilities 315   176      
Capital lease obligations 460   522      
Deferred income taxes 35   0      
Total liabilities 76,995   58,385      
Commitments and contingencies              
Debt conversion feature 0          
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock 12,393   12,444      
Treasury stock 0   0      
Retained earnings 1,469   10,118      
Accumulated other comprehensive loss (955)   (567)      
Total stockholders' equity 12,907   21,995      
Total liabilities and stockholders' equity 89,902   80,380      
Eliminations
           
Current Assets:            
Cash and cash equivalents 0   (354) (1,398)   (170)
Accounts receivable, net of allowances 0   0      
Content library 0   0      
Deferred income taxes (3,682)   (21,084)      
Prepaid expenses and other current assets (69)   0      
Intercompany receivables (466,976)   (200,307)      
Total current assets (470,727)   (221,745)      
Property and equipment, net 0   0      
Notes receivable 0   0      
Deferred income taxes 0   39      
Goodwill and other intangible assets 54   54      
Other long-term assets 0   0      
Investment in related parties (771,914)   (115,223)      
Total assets (1,242,587)   (336,875)      
Current Liabilities:            
Accounts payable 0   (354)      
Accrued payable to retailers 0   0      
Other accrued liabilities (69)   0      
Current callable convertible debt 0          
Current portion of long-term debt and other 0   0      
Current portion of capital lease obligations 0   0      
Deferred income taxes (3,682)   (21,084)      
Intercompany payables (466,976)   (200,307)      
Total current liabilities (470,727)   (221,745)      
Long-term debt and other long-term liabilities 0   0      
Capital lease obligations 0   0      
Deferred income taxes 0   39      
Total liabilities (470,727)   (221,706)      
Commitments and contingencies              
Debt conversion feature 0          
Stockholders’ Equity:            
Preferred stock 0   0      
Common stock (595,293)   (227,830)      
Treasury stock 0   0      
Retained earnings (176,567)   112,661      
Accumulated other comprehensive loss 0   0      
Total stockholders' equity (771,860)   (115,169)      
Total liabilities and stockholders' equity $ (1,242,587)   $ (336,875)