XML 51 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Tables)
9 Months Ended
Sep. 30, 2013
ecoATM [Member]
 
Business Acquisition [Line Items]  
Schedule of Consideration Transferred [Table Text Block]
The following table highlights the consideration transferred, the fair value of our previously held equity interest and the fair value of replacement awards issued attributable to post-combination services.
 
 
Dollars in thousands
July 23, 2013
Consideration Transferred:
 
Cash paid
$
262,882

Replacement awards attributable to pre-combination services
1,398

Total consideration transferred
264,280

Previously held equity interest:
 
Acquisition date fair value of previously held equity interest
76,359

Total consideration transferred and fair value of previously held equity interest
$
340,639

 
 
Fair value of replacement awards attributable to post-combination services
$
30,671

Schedule of Purchase Price Allocation [Table Text Block]
The following table shows the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed and the resultant purchase price allocation.
 
 
Dollars in thousands
July 23, 2013
Assets acquired:
 
Cash and cash equivalents
$
18,846

Accounts receivable
18

Prepaid expenses and other current assets
4,450

Current deferred income taxes
6,476

Property and equipment
23,207

Intangible assets
41,400

Goodwill
264,213

Other long-term assets
131

Total assets acquired
358,741

Liabilities assumed:
 
Accounts payable
(3,755
)
Other accrued liabilities
(1,605
)
Long term deferred tax liabilities
(12,742
)
Total consideration transferred and fair value of previously held equity interest
$
340,639

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
Acquired identifiable intangible assets and their estimated useful life in years are as follows:
Dollars in thousands
Purchase
Price
 
Estimated
Useful Life
in Years
Intangible assets:
 
 
 
Developed technology
$
34,000

 
5
Trade name
6,000

 
5
Covenants not to compete
1,400

 
5
Total
$
41,400

 
 
Business Combination, Income(Loss) Included in Statement of Income [Table Text Block]
The following table shows the revenue and operating loss included in our Consolidated Statements of Comprehensive Income resulting from the acquisition of ecoATM since the closing date, including the amortization for acquired intangibles which are allocated to our New Ventures segment and expense for rights to receive cash which are unallocated corporate expenses:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
Dollars in thousands
2013
 
2013
Revenue
$
15,226

 
$
15,226

Operating loss
$
3,236

 
$
3,236

Business Acquisition, Pro Forma Information [Table Text Block]
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
Dollars in thousands
2013
 
2012
 
2013
 
2012
Revenue
$
590,819

 
$
540,341

 
$
1,739,863

 
$
1,643,807

Net income (1)
$
17,041

 
$
29,632

 
$
73,432

 
$
176,843

Ncr Asset Aquistion [Member]
 
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation [Table Text Block]
The following table shows our preliminary purchase price allocation, adjustments we made during the six months ended June 30, 2013 and our final purchase price allocation based on the fair value of the assets acquired and liabilities assumed at the NCR Asset Acquisition date as follows: 
 
June 22, 2012
Dollars in thousands
Preliminary
 
Adjustments
 
Final
Assets acquired:
 
 
 
 
 
Content library
$
4,330

 
$

 
$
4,330

Prepaid expenses
240

 

 
240

Deferred income taxes
1,500

 

 
1,500

Property and equipment
9,130

 
14,766

 
23,896

Intangible assets
46,960

 

 
46,960

Goodwill
42,110

 
(14,766
)
 
27,344

Total assets acquired
104,270

 

 
104,270

Liabilities assumed:
 
 
 
 
 
Accrued liabilities
(4,270
)
 

 
(4,270
)
Total consideration paid in cash
$
100,000

 
$

 
$
100,000

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
We estimated the fair value of the acquired identifiable intangible assets based on the forecasted future cash flows discounted at a rate of approximately 11%. A portion of the purchase price is allocated to the following identifiable intangible assets:
Dollars in thousands
Purchase
Price
 
Estimated
Useful Life
in Years
Intangible assets:
 
 
 
Retailer relationships
$
40,000

 
10
Patents
6,300

 
8
Trademark and trade name
500

 
1
Internal use software
160

 
1
Total
$
46,960