XML 39 R19.htm IDEA: XBRL DOCUMENT v2.3.0.15
Business Segments
9 Months Ended
Sep. 30, 2011
Business Segments [Abstract] 
Business Segments

NOTE 11: BUSINESS SEGMENTS

Management, including our chief operating decision maker, who is our chief executive officer ("CEO"), evaluates the performances of our business segments primarily on segment revenue and segment operating income from continuing operations before depreciation, amortization and other, and certain share-based payments ("segment operating income"). Segment operating income contains internally allocated costs of shared service functions, including corporate executive management, business development, sales, finance, legal, human resources, information technology, and risk management. We also review depreciation and amortization allocated to each segment. Shared-based payments expense related to share-based compensation granted to executives, non-employee directors and employees is not allocated to our segments and is included in the corporate unallocated column in the analysis and reconciliation below; however, share-based payments expense related to our DVD arrangements has been allocated to our redbox segment and is included within direct operating expense. Our performance evaluation does not include segment assets.

Changes in our Organizational Structure

During the first quarter of 2011, in addition to our existing segments redbox and Coin, we added a third reportable segment, New Ventures, to reflect changes in how our CEO manages our businesses and allocates resources for the future growth of the company. Our New Ventures segment consists primarily of our Coffee self-service concept and certain other self-service concepts that are under development.

As part of our new reporting structure, during the second quarter of 2011, we completed our evaluation of the reassignment of goodwill to our New Ventures segment by using a relative fair value approach that is similar to the approach used when a portion of a segment is to be disposed. We used both the income and cost methods to estimate the fair value of our New Ventures segment and both the income and market methods to estimate the fair values of our redbox and Coin segments. As a result of our evaluation, we did not assign any goodwill to our New Ventures segment because the amount was immaterial.

During the second quarter of 2011, we exited one of the self-service concepts we were testing, which was included in our New Ventures segment. Based on our materiality assessment, we consider the results of the self-service concept to be immaterial and therefore have elected not to present it as a discontinued operation in our Consolidated Statements of Net Income.

 

Comparability of Segment Results

We have recast prior period results for the following:

 

 

The addition of our New Ventures segment, which includes our self-service concepts, which were part of our Coin and redbox segments prior to the first quarter of 2011; and

 

 

The allocation of share-based payments made to certain movie studios as part of content agreements from corporate unallocated to direct operating in our redbox segment beginning in the first quarter of 2011.

Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results from continuing operations, which consists of our redbox, Coin and New Ventures segments. Unallocated general and administrative expenses relate to share-based compensation.

 

Three Months Ended September 30, 2011

           redbox              Coin              New
Ventures
         Corporate
  Unallocated  
               Total        

Revenue

  $      389,801     $      75,506     $      310     $      -      $      465,617  

Expenses:

                        

Direct operating

       271,678          37,580          681          162          310,101  

Marketing

       5,466          1,985          259          13          7,723  

Research and development

       2          1,449          1,711          77          3,239  

General and administrative

       29,156          6,613          2,084          2,223          40,076  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Segment operating income (loss)

       83,499          27,879          (4,425        (2,475        104,478  

Less: depreciation and amortization

       (30,910        (7,924        (5        -           (38,839
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Operating income (loss)

       52,589          19,955          (4,430        (2,475        65,639  

Other expense

       -           -           -           (553        (553

Interest expense, net

       -           -           -           (5,416        (5,416

Income (loss) from continuing operations

                        
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

before income taxes

  $      52,589     $      19,955     $      (4,430   $      (8,444   $      59,670  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Three Months Ended September 30, 2010

       redbox          Coin          New
Ventures
         Corporate
Unallocated
         Total  

Revenue

  $      305,365     $      74,669     $      153     $      -      $      380,187  

Expenses:

                        

Direct operating

       217,982          37,053          350          64          255,449  

Marketing

       5,024          2,440          342          5          7,811  

Research and development

       -           1,578          59          62          1,699  

General and administrative

       28,711          5,726          1,650          1,568          37,655  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Segment operating income (loss)

       53,648          27,872          (2,248        (1,699        77,573  

Less: depreciation and amortization

       (23,955        (7,468        41          -           (31,382
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Operating income (loss)

       29,693          20,404          (2,207        (1,699        46,191  

Other expense

       -           -           -           (130        (130

Interest expense, net

       -           -           -           (8,693        (8,693

Income (loss) from continuing operations

                        
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

before income taxes

  $      29,693     $      20,404     $      (2,207   $      (10,522   $      37,368  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

 

Nine Months Ended September 30, 2011

            redbox                  Coin              New
  Ventures  
         Corporate
  Unallocated  
         Total  

Revenue

   $      1,116,007     $      207,934     $      976     $      -      $      1,324,917  

Expenses:

                         

Direct operating

        808,197          106,632          2,483          375          917,687  

Marketing

        15,870          4,254          540          33          20,697  

Research and development

        64          4,695          2,548          232          7,539  

General and administrative

        83,539          17,065          7,152          7,039          114,795  
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Segment operating income (loss)

        208,337          75,288          (11,747        (7,679        264,199  

Less: depreciation and amortization

        (85,368        (22,746        (859        -           (108,973
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Operating income (loss)

        122,969          52,542          (12,606        (7,679        155,226  

Other expense

        -           -           -           (1,004        (1,004

Interest expense, net

        -           -           -           (18,878        (18,878

Income (loss) from continuing operations

                         
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

before income taxes

   $      122,969     $      52,542     $      (12,606   $      (27,561   $      135,344  
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Nine Months Ended September 30, 2010

        redbox          Coin          New
Ventures
         Corporate
Unallocated
         Total  

Revenue

   $      840,312     $      204,949     $      404     $      -      $      1,045,665  

Expenses:

                         

Direct operating

        616,744          103,968          869          623          722,204  

Marketing

        11,291          4,614          457          13          16,375  

Research and development

        -           4,480          277          171          4,928  

General and administrative

        75,161          15,573          4,464          5,855          101,053  

Litigation settlement

        -           5,379          -           -           5,379  
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Segment operating income (loss)

        137,116          70,935          (5,663        (6,662        195,726  

Less: depreciation and amortization

        (69,942        (22,089        (3,643        -           (95,674
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Operating income (loss)

        67,174          48,846          (9,306        (6,662        100,052  

Other expense

        -           -           -           (177        (177

Interest expense, net

        -           -           -           (27,032        (27,032
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Income (loss) from continuing operations before income taxes

   $      67,174     $      48,846     $      (9,306   $      (33,871   $      72,843  
     

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Significant Retailer Relationships

Our redbox and Coin kiosks are primarily located within retailers. The following retailers accounted for 10% or more of our consolidated revenue from continuing operations:

         Three Months Ended    
September  30,
        Nine Months Ended    
September  30,
 
         2011             2010             2011             2010      

Wal-Mart Stores Inc.

     17.4     19.0     17.6     19.9

Walgreen Co.

     16.0     14.0     15.8     13.4

The Kroger Company

     11.4     11.2     11.3     10.4