XML 89 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Current Assets:            
Cash and cash equivalents $ 199,048 $ 198,850 $ 222,549 $ 237,708 $ 197,934 $ 242,696
Accounts receivable, net of allowances 25,386   38,464      
Content library 147,815   188,490      
Prepaid expenses and other current assets 47,122   51,368      
Intercompany receivables 0   0      
Total current assets 419,371   500,871      
Property and equipment, net 270,414   316,013      
Deferred income taxes 2,456   2,606      
Goodwill and other intangible assets, net 532,934   540,514      
Other long-term assets 1,489   2,207      
Investment in related parties 0   0      
Total assets 1,226,664   1,362,211      
Current Liabilities:            
Accounts payable 126,654   184,010      
Accrued payable to retailers 100,332   115,098      
Other accrued liabilities 155,347   141,437      
Current portion of long-term debt and other long-term liabilities 18,418   17,131      
Intercompany payables 0   0      
Total current liabilities 400,751   457,676      
Long-term debt and other long-term liabilities 766,570   893,517      
Deferred income taxes 13,442   33,092      
Total liabilities 1,180,763   1,384,285      
Commitments and contingencies        
Stockholders’ Equity (Deficit):            
Preferred Stock 0   0      
Common stock 489,879   485,163      
Treasury stock (1,149,261)   (1,151,063)      
Retained earnings 707,138   643,452      
Accumulated other comprehensive income (loss) (1,855)   374      
Total stockholders’ equity (deficit) 45,901 $ 2,200 (22,074)      
Total liabilities and stockholders’ equity (deficit) 1,226,664   1,362,211      
Eliminations and Consolidation Reclassifications            
Current Assets:            
Cash and cash equivalents 0   0 0   0
Accounts receivable, net of allowances 0   0      
Content library 0   0      
Prepaid expenses and other current assets 0   0      
Intercompany receivables (652,985)   (564,076)      
Total current assets (652,985)   (564,076)      
Property and equipment, net 0   0      
Deferred income taxes 0   0      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 0   0      
Investment in related parties (1,002,752)   (949,254)      
Total assets (1,655,737)   (1,513,330)      
Current Liabilities:            
Accounts payable 0   0      
Accrued payable to retailers 0   0      
Other accrued liabilities 0   0      
Current portion of long-term debt and other long-term liabilities 0   0      
Intercompany payables (652,985)   (564,076)      
Total current liabilities (652,985)   (564,076)      
Long-term debt and other long-term liabilities 0   0      
Deferred income taxes 0   0      
Total liabilities (652,985)   (564,076)      
Stockholders’ Equity (Deficit):            
Preferred Stock (3,000)   (3,000)      
Common stock (371,660)   (371,875)      
Treasury stock 0   0      
Retained earnings (628,092)   (574,379)      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity (deficit) (1,002,752)   (949,254)      
Total liabilities and stockholders’ equity (deficit) (1,655,737)   (1,513,330)      
Outerwall Inc. | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 152,729   160,167 171,245   180,889
Accounts receivable, net of allowances 1,640   3,983      
Content library 0   0      
Prepaid expenses and other current assets 12,501   17,720      
Intercompany receivables 15,212   35,654      
Total current assets 182,082   217,524      
Property and equipment, net 87,236   97,659      
Deferred income taxes 0   0      
Goodwill and other intangible assets, net 249,696   249,703      
Other long-term assets 377   747      
Investment in related parties 974,379   921,456      
Total assets 1,493,770   1,487,089      
Current Liabilities:            
Accounts payable 8,857   16,127      
Accrued payable to retailers 68,924   71,947      
Other accrued liabilities 65,424   57,025      
Current portion of long-term debt and other long-term liabilities 18,193   16,832      
Intercompany payables 527,722   459,789      
Total current liabilities 689,120   621,720      
Long-term debt and other long-term liabilities 747,114   873,476      
Deferred income taxes 11,634   13,965      
Total liabilities 1,447,868   1,509,161      
Stockholders’ Equity (Deficit):            
Preferred Stock 0   0      
Common stock 604,392   599,675      
Treasury stock (1,149,261)   (1,151,063)      
Retained earnings 591,844   530,140      
Accumulated other comprehensive income (loss) (1,073)   (824)      
Total stockholders’ equity (deficit) 45,902   (22,072)      
Total liabilities and stockholders’ equity (deficit) 1,493,770   1,487,089      
Combined Guarantor Subsidiaries | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 17,455   19,372 23,961   17,939
Accounts receivable, net of allowances 23,663   33,269      
Content library 147,815   188,490      
Prepaid expenses and other current assets 34,291   33,049      
Intercompany receivables 636,566   527,996      
Total current assets 859,790   802,176      
Property and equipment, net 170,440   204,081      
Deferred income taxes 0   0      
Goodwill and other intangible assets, net 283,238   290,811      
Other long-term assets 1,001   1,293      
Investment in related parties 28,373   27,798      
Total assets 1,342,842   1,326,159      
Current Liabilities:            
Accounts payable 117,574   167,694      
Accrued payable to retailers 25,048   30,157      
Other accrued liabilities 89,249   82,401      
Current portion of long-term debt and other long-term liabilities 5   0      
Intercompany payables 115,511   85,487      
Total current liabilities 347,387   365,739      
Long-term debt and other long-term liabilities 19,294   19,882      
Deferred income taxes 1,784   19,083      
Total liabilities 368,465   404,704      
Stockholders’ Equity (Deficit):            
Preferred Stock 0   0      
Common stock 252,512   252,727      
Treasury stock 0   0      
Retained earnings 721,865   668,728      
Accumulated other comprehensive income (loss) 0   0      
Total stockholders’ equity (deficit) 974,377   921,455      
Total liabilities and stockholders’ equity (deficit) 1,342,842   1,326,159      
Combined Non-Guarantor Subsidiaries | Reportable Legal Entities            
Current Assets:            
Cash and cash equivalents 28,864   43,010 $ 42,502   $ 43,868
Accounts receivable, net of allowances 83   1,212      
Content library 0   0      
Prepaid expenses and other current assets 330   599      
Intercompany receivables 1,207   426      
Total current assets 30,484   45,247      
Property and equipment, net 12,738   14,273      
Deferred income taxes 2,456   2,606      
Goodwill and other intangible assets, net 0   0      
Other long-term assets 111   167      
Investment in related parties 0   0      
Total assets 45,789   62,293      
Current Liabilities:            
Accounts payable 223   189      
Accrued payable to retailers 6,360   12,994      
Other accrued liabilities 674   2,011      
Current portion of long-term debt and other long-term liabilities 220   299      
Intercompany payables 9,752   18,800      
Total current liabilities 17,229   34,293      
Long-term debt and other long-term liabilities 162   159      
Deferred income taxes 24   44      
Total liabilities 17,415   34,496      
Stockholders’ Equity (Deficit):            
Preferred Stock 3,000   3,000      
Common stock 4,635   4,636      
Treasury stock 0   0      
Retained earnings 21,521   18,963      
Accumulated other comprehensive income (loss) (782)   1,198      
Total stockholders’ equity (deficit) 28,374   27,797      
Total liabilities and stockholders’ equity (deficit) $ 45,789   $ 62,293