XML 65 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Share capital [Member]
Share premium [Member]
Cumulative translation adjustment [Member]
Capital reserves [Member]
Treasury shares, at cost [Member]
Retained earnings [Member]
Attributable to the shareholders of the Company [Member]
Non-controlling interests [Member]
Total
Balance as at Start of Period at Dec. 31, 2022 $ 549 $ 233 $ (570) $ 127 $ (260) $ 5,385 $ 5,464 $ 249 $ 5,713
Share-based compensation 0 1 0 6 0 0 7 0 7
Dividends 0 0 0 0 0 (474) (474) (15) (489)
Comprehensive income 0 0 85 14 0 672 771 35 806
Balance as at End of Period at Dec. 31, 2023 549 234 (485) 147 (260) 5,583 5,768 269 6,037
Share-based compensation 0 4 0 6 0 0 10 0 10
Dividends 0 0 0 0 0 (251) (251) (57) (308)
Comprehensive income 0 0 (241) 6 0 432 197 51 248
Balance as at End of Period at Dec. 31, 2024 549 238 (726) 159 (260) 5,764 5,724 263 5,987
Share-based compensation 0 2 0 10 0 0 12 0 12
Dividends 0 0 0 0 0 (224) (224) (64) (288)
Comprehensive income 0 0 231 11 0 229 471 61 532
Balance as at End of Period at Dec. 31, 2025 $ 549 $ 240 $ (495) $ 180 $ (260) $ 5,769 $ 5,983 $ 260 $ 6,243