XML 95 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Operating Segments (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of operating segments [abstract]  
Schedule of operating segment data
  B.
Operating segment data
 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2025
             
               
Sales to external parties
1,238
1,531
2,156
2,048
180
-
7,153
Inter-segment sales
16
183
177
15
3
(394)
-
Total sales
1,254
1,714
2,333
2,063
183
(394)
7,153
               
Cost of sales
831
1,092
1,647
1,516
171
(290)
4,967
Segment operating income (loss)
220
298
342
135
(19)
(103)
873
Other expenses not allocated to the segments
           
(293)
Operating income
           
580
               
Financing expenses, net
           
(139)
               
Income before income taxes
           
441
               
Depreciation, amortization and impairment
60
254
186
78
17
131
726
Capital expenditures
81
367
336
95
13
42
934
Capital expenditures as part of business combination
-
-
-
20
-
-
20

 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2024
             
               
Sales to external parties
1,220
1,462
2,049
1,932
178
-
6,841
Inter-segment sales
19
194
166
18
3
(400)
-
Total sales
1,239
1,656
2,215
1,950
181
(400)
6,841
               
Cost of sales
821
1,006
1,515
1,426
175
(358)
4,585
Segment operating income (loss)
224
250
358
128
(22)
(65)
873
Other expenses not allocated to the segments
           
(98)
Operating income
           
775
               
Financing expenses, net
           
(140)
Share in earnings of equity-accounted investees
           
1
Income before income taxes
           
636
               
Depreciation, amortization and impairment
57
242
191
74
15
31
610
Capital expenditures
94
332
340
98
8
30
902
Capital expenditures as part of business combination
-
-
-
 92
-
-
 92

 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2023
             
               
Sales to external parties
1,206
1,973
2,141
2,047
169
-
7,536
Inter-segment sales
21
209
209
26
3
(468)
-
Total sales
1,227
2,182
2,350
2,073
172
(468)
7,536
               
Cost of sales
815
1,011
1,658
1,641
178
(438)
4,865
Segment operating income (loss)
220
668
350
51
(34)
(37)
1,218
Other expenses not allocated to the segments
           
 (77)
Operating income
           
1,141
               
Financing expenses, net
           
(168)
Share in earnings of equity-accounted investees
           
1
Income before income taxes
           
974
               
Depreciation and amortization
57
175
207
68
17
12
536
               
Capital expenditures
91
384
270
92
13
23
873

Schedule of sales by geographical location of the customers
The following table presents the distribution of ICL's sales by geographical location of the customer:
 
 
2025
2024
2023
 
$
millions
% of
sales
$
millions
% of
sales
$
millions
% of
sales
 
Brazil
1,325
19
1,228
18
1,530
20
USA
1,244
17
1,176
17
1,262
17
China
1,175
16
1,068
16
1,059
14
United Kingdom
352
5
317
5
428
6
Spain
326
5
301
4
348
5
Israel
309
4
285
4
274
4
Germany
289
4
315
5
340
5
France
261
4
256
4
254
3
India
239
3
197
3
196
3
Italy
 155
 2
 138
 2
 149
 2
All other
1,478
21
1,560
22
1,696
21
Total
7,153
100
6,841
100
7,536
100

Schedule of sales by geographical location of the customer by operating segments
The following table presents the distribution of the operating segments sales by geographical location of the customer:
 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2025
             
Europe
385
511
512
771
144
(137)
2,186
Asia
403
390
721
270
17
(34)
1,767
South America
21
423
342
651
-
(4)
1,433
North America
391
175
574
206
3
(4)
1,345
Rest of the world
54
215
184
165
19
(215)
422
Total
1,254
1,714
2,333
2,063
183
(394)
7,153

 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2024
             
Europe
391
478
542
731
128
(147)
2,123
Asia
438
352
613
249
31
(19)
1,664
South America
21
402
307
627
-
(4)
1,353
North America
329
202
567
170
3
(4)
1,267
Rest of the world
60
222
186
173
19
(226)
434
Total
1,239
1,656
2,215
1,950
181
(400)
6,841

 
 
Industrial Products
Potash
Phosphate Solutions
Growing Solutions
Other
Activities
Reconciliations
Consolidated
 
$ millions
 
For the year ended December 31, 2023
             
Europe
432
624
613
746
126
(209)
2,332
Asia
361
539
587
257
30
(30)
1,744
South America
25
524
368
753
-
(5)
1,665
North America
349
260
614
138
2
(12)
1,351
Rest of the world
60
235
168
179
14
(212)
444
Total
1,227
2,182
2,350
2,073
172
(468)
7,536

Schedule of sales by geographical location of the assets
The following table presents the distribution of the Company’s sales by geographical location of the main facilities from which they were produced.
 
 
For the year ended December 31
 
2025
2024
2023
 
$ millions
$ millions
$ millions
 
Israel
3,172
3,118
3,595
Europe
2,434
2,368
2,610
South America
1,332
1,213
1,482
North America
1,061
1,000
999
Asia
919
802
788
Other
56
55
52
 
8,974
8,556
9,526
Intercompany sales
(1,821)
(1,715)
(1,990)
Total
7,153
6,841
7,536

Schedule of operating income (loss) by geographical location of the assets
The following table presents operating income by geographical location of the assets from which it was produced:
 
 
For the year ended December 31
 
2025
2024
2023
 
$ millions
$ millions
$ millions
 
Israel
342
516
857
Asia
174
185
130
South America
99
115
112
Europe
(41)
(11)
74
North America
(6)
(5)
45
Other
6
7
4
Intercompany eliminations
6
(32)
(81)
Total
580
775
1,141

Schedule of non-current assets by geographical location of the assets
The following table presents the non-current assets by geographical location of the assets (*)
 
 
As of December 31
 
2025
2024
 
$ millions
$ millions
 
Israel
4,823
4,637
Europe
1,660
1,518
North America
419
450
Asia
493
435
South America
436
389
Other
5
5
Total
7,836
7,434

 
(*) Mainly consist of property, plant and equipment, intangible assets and non-current inventories.