XML 62 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Financial Position - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 291 $ 327
Short-term investments and deposits 205 115
Trade receivables 1,365 1,260
Inventories 1,934 1,626
Prepaid expenses and other receivables 369 258
Total current assets 4,164 3,586
Non-current assets    
Deferred tax assets 180 143
Property, plant and equipment 6,785 6,462
Intangible assets 955 869
Other non-current assets 329 261
Total non-current assets 8,249 7,735
Total assets 12,413 11,321
Current liabilities    
Short-term debt 876 384
Trade payables 1,157 1,002
Provisions 58 63
Other payables 1,040 879
Total current liabilities 3,131 2,328
Non-current liabilities    
Long-term debt and debentures 1,880 1,909
Deferred tax liabilities 502 481
Long-term employee liabilities 390 331
Long-term provisions and accruals 231 230
Other 36 55
Total non-current liabilities 3,039 3,006
Total liabilities 6,170 5,334
Equity    
Total shareholders’ equity 5,983 [1],[2] 5,724
Non-controlling interests 260 263
Total equity 6,243 5,987
Total liabilities and equity $ 12,413 $ 11,321
[1] The EBITDA calculation for the financial covenants, which amounted to $1,412 million in 2024, is according to the agreements with the financial institutions.
[2] The examination of compliance with the financial covenants is based on the Company's consolidated financial statements. As of December 31, 2024, the Company complies with all of its financial covenants.