XML 77 R17.htm IDEA: XBRL DOCUMENT v3.25.4
Intangible Assets
12 Months Ended
Dec. 31, 2025
Intangible assets and goodwill [abstract]  
Note 11 - Intangible Assets
Note 11 - Intangible Assets
 
  A.
Composition
 
 
Goodwill
Concessions and mining rights
Trademarks
Technology / patents
Customer relationships
Computer
application
Others
Total
 
$ millions
 
Cost
               
Balance as of January 1, 2025
561
212
82
114
186
194
71
1,420
Additions in respect of business combinations
-
-
-
20
-
-
-
20
Additions
2
38
-
7
-
23
5
75
Reallocations (1)
 (30)
-
 1
 9
 20
-
-
-
Disposals
-
(5)
-
-
-
(1)
-
(6)
Translation differences
38
9
7
7
13
5
1
80
Balance as of December 31, 2025
571
254
90
157
219
221
77
1,589
 Amortization
               
Balance as of January 1, 2025
18
98
37
68
162
109
59
551
Amortization for the year
-
8
3
7
14
19
2
53
Translation differences
1
1
5
5
11
3
4
30
Balance as of December 31, 2025
19
107
45
80
187
131
65
634
       
 
       
Amortized Balance as of December 31 ,2025
552
147
45
77
32
90
12
955

 
  (1)
Reallocation of $30 million from goodwill to other intangible assets following the finalization of a PPA assessment.
 
 
Goodwill
Concessions and mining rights
Trademarks
Technology / patents
Customer relationships
Computer
application
Others
Total
 
$ millions
 
Cost
               
Balance as of January 1, 2024
549
211
86
119
200
166
73
1,404
Additions in respect of business combinations
 85
-
-
-
-
-
-
 85
Additions
-
5
-
-
-
31
2
38
Disposals
-
-
-
-
-
(1)
(3)
(4)
Translation differences
(73)
(4)
(4)
(5)
(14)
(2)
(1)
(103)
Balance as of December 31, 2024
561
212
82
114
186
194
71
1,420
 Amortization
               
Balance as of January 1, 2024
19
91
37
66
160
95
63
531
Amortization for the year
-
7
2
5
12
17
3
46
Retirements
-
-
-
-
-
(1)
(3)
(4)
Translation differences
(1)
-
(2)
(3)
(10)
(2)
(4)
(22)
Balance as of December 31, 2024
18
98
37
68
162
109
59
551
       
 
       
Amortized Balance as of December 31, 2024
543
114
45
46
24
85
12
869

 
  B.
Total book value of intangible assets having defined useful lives and those having indefinite useful lives are as follows:
 
 
As of December 31
 
2025
2024
 
$ millions
$ millions
 
Intangible assets having a defined useful life
370
294
Intangible assets having an indefinite useful life
585
575
 
955
869