XML 35 R19.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Cash Flow Information
9 Months Ended
Sep. 30, 2011
Supplemental Cash Flow Information [Abstract] 
SUPPLEMENTAL CASH FLOW INFORMATION
NOTE 13. SUPPLEMENTAL CASH FLOW INFORMATION
A reconciliation of Net Income to Net Cash Flows — Operating Activities follows:
                 
    UniSource Energy  
    Nine Months Ended  
    September 30,  
    2011     2010  
    -Thousands of Dollars-  
 
               
Net Income
  $ 101,787     $ 101,732  
Adjustments to Reconcile Net Income To Net Cash Flows from Operating Activities:
               
Depreciation Expense
    99,653       95,773  
Amortization Expense
    22,513       20,797  
Depreciation and Amortization Recorded to Fuel and Other O&M Expense
    4,513       4,025  
Amortization of Deferred Debt-Related Costs Included in Interest Expense
    3,185       2,672  
Provision for Retail Customer Bad Debts
    1,305       2,881  
Use of Renewable Energy Credits for Compliance
    4,669        
Deferred Income Taxes
    77,741       57,722  
Deferred Tax Valuation Allowance
    (73 )     5,702  
Pension and Postretirement Expense
    15,903       14,626  
Pension and Postretirement Funding
    (25,998 )     (20,927 )
Allowance for Equity Funds Used During Construction
    (3,516 )     (2,780 )
Share-Based Compensation Expense
    2,025       2,102  
Excess Tax Benefit from Stock Options Exercised
    (29 )     (1,796 )
CTC Revenue Refunded
    (30,652 )     (8,152 )
Decrease to Reflect PPFAC/PGA Recovery Treatment
    (5,174 )     (34,260 )
Gain on Settlement of El Paso Electric Dispute
    (7,391 )      
Loss on Millennium’s Investments
          5,208  
Changes in Assets and Liabilities which Provided (Used) Cash Exclusive of Changes Shown Separately:
               
Accounts Receivable
    (22,495 )     (36,929 )
Materials and Fuel Inventory
    (195 )     12,691  
Accounts Payable
    9,507       6,834  
Income Taxes
    (11,870 )     4,724  
Interest Accrued
    (3,063 )     (3,633 )
Taxes Other Than Income Taxes
    17,048       18,855  
Other
    11,094       7,666  
 
           
Net Cash Flows — Operating Activities
  $ 260,487     $ 255,533  
 
           
                 
    TEP  
    Nine Months Ended  
    September 30,  
    2011     2010  
    -Thousands of Dollars-  
 
               
Net Income
  $ 83,773     $ 98,135  
Adjustments to Reconcile Net Income To Net Cash Flows from Operating Activities:
               
Depreciation Expense
    78,124       74,143  
Amortization Expense
    25,282       23,963  
Depreciation and Amortization Recorded to Fuel and Other O&M Expense
    3,280       2,837  
Amortization of Deferred Debt-Related Costs Included in Interest Expense
    1,866       1,534  
Provision for Retail Customer Bad Debts
    942       1,961  
Use of Renewable Energy Credits for Compliance
    4,280        
Deferred Income Taxes
    66,090       48,916  
Pension and Postretirement Expense
    14,113       12,979  
Pension and Postretirement Funding
    (23,453 )     (19,174 )
Share-Based Compensation Expense
    1,580       1,628  
Allowance for Equity Funds Used During Construction
    (2,980 )     (2,340 )
CTC Revenue Refunded
    (30,652 )     (8,152 )
Decrease to Reflect PPFAC Recovery Treatment
    (5,146 )     (23,023 )
Gain on Settlement of El Paso Electric Dispute
    (7,391 )      
Changes in Assets and Liabilities which Provided (Used) Cash Exclusive of Changes Shown Separately:
               
Accounts Receivable
    (35,481 )     (45,706 )
Materials and Fuel Inventory
    144       11,889  
Accounts Payable
    16,030       13,774  
Income Taxes
    (13,792 )     (2,186 )
Interest Accrued
    1,685       1,420  
Taxes Other than Income Taxes
    16,541       17,772  
Other
    10,709       10,541  
 
           
Net Cash Flows — Operating Activities
  $ 205,544     $ 220,911