XML 45 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Operating Revenues        
Electric Retail Sales $ 302,975 $ 285,419 $ 527,545 $ 506,279
Electric Wholesale Sales 33,309 30,654 76,730 65,052
Gas Retail Sales 21,911 20,013 60,481 71,002
Other Revenue 28,411 29,131 55,242 55,025
Total Operating Revenues 386,606 365,217 719,998 697,358
Operating Expenses        
Fuel 69,418 86,459 137,253 168,148
Purchased Energy 84,060 57,796 153,843 121,955
Transmission and Other PPFAC Recoverable Costs 6,142 4,521 12,670 7,707
Increase (Decrease) to Reflect PPFAC/PGA Recovery Treatment (12,517) 2,074 (21,437) (3,294)
Total Fuel and Purchased Energy 147,103 150,850 282,329 294,516
Operations and Maintenance 91,621 95,143 185,057 185,043
Depreciation 39,563 36,671 78,644 72,970
Amortization 6,455 8,119 12,631 16,408
Taxes Other Than Income Taxes 14,942 13,631 29,750 27,723
Total Operating Expenses 299,684 304,414 588,411 596,660
Operating Income 86,922 60,803 131,587 100,698
Other Income (Deductions)        
Interest Income 169 19 249 28
Other Income 2,538 1,734 4,680 3,502
Other Expense (958) (807) (1,688) (1,380)
Appreciation in Fair Value of Investments 624 94 879 1,133
Total Other Income (Deductions) 2,373 1,040 4,120 3,283
Interest Expense        
Long-Term Debt 19,167 17,700 37,055 35,954
Capital Leases 3,925 6,249 7,846 12,498
Other Interest Expense 307 346 790 (47)
Interest Capitalized (1,295) (745) (2,318) (1,420)
Interest Expense 22,104 23,550 43,373 46,985
Income Before Income Taxes 67,191 38,293 92,334 56,996
Income Tax Expense 24,837 3,675 34,505 11,033
Net Income 42,354 34,618 57,829 45,963
Weighted-Average Shares of Common Stock Outstanding (000)        
Basic (in shares) 41,781 41,598 41,759 41,569
Diluted (in shares) 42,145 41,921 42,115 41,898
Earnings Per Share        
Basic (in dollars per share) $ 1.01 $ 0.83 $ 1.38 $ 1.11
Diluted (in dollars per share) $ 1.01 $ 0.83 $ 1.37 $ 1.10
Dividends Declared Per Share (usd per share) $ 0.48 $ 0.435 $ 0.96 $ 0.87
TUCSON ELECTRIC POWER COMPANY
       
Operating Revenues        
Electric Retail Sales 257,790 243,635 443,805 428,515
Electric Wholesale Sales 32,555 29,542 74,639 63,940
Other Revenue 31,273 31,086 58,687 59,559
Total Operating Revenues 321,618 304,263 577,131 552,014
Operating Expenses        
Fuel 68,334 84,553 135,964 165,351
Purchased Energy 52,906 28,410 75,521 47,338
Transmission and Other PPFAC Recoverable Costs 3,552 1,730 7,461 2,595
Increase (Decrease) to Reflect PPFAC/PGA Recovery Treatment (13,061) 5,274 (14,791) 2,914
Total Fuel and Purchased Energy 111,731 119,967 204,155 218,198
Operations and Maintenance 79,772 82,011 161,117 159,835
Depreciation 31,080 28,861 61,891 57,418
Amortization 7,377 9,052 14,476 18,275
Taxes Other Than Income Taxes 12,005 10,939 23,840 22,108
Total Operating Expenses 241,965 250,830 465,479 475,834
Operating Income 79,653 53,433 111,652 76,180
Other Income (Deductions)        
Interest Income 165 12 174 8
Other Income 2,187 1,270 4,099 2,438
Other Expense (2,694) (2,472) (4,809) (4,717)
Appreciation in Fair Value of Investments 624 94 879 1,133
Total Other Income (Deductions) 282 (1,096) 343 (1,138)
Interest Expense        
Long-Term Debt 15,507 13,991 29,747 28,564
Capital Leases 3,925 6,249 7,846 12,498
Other Interest Expense 140 192 453 (168)
Interest Capitalized (1,104) (534) (2,028) (1,027)
Interest Expense 18,468 19,898 36,018 39,867
Income Before Income Taxes 61,467 32,439 75,977 35,175
Income Tax Expense 22,742 1,652 28,080 2,909
Net Income $ 38,725 $ 30,787 $ 47,897 $ 32,266