XML 63 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL CASH FLOW INFORMATION
6 Months Ended
Jun. 30, 2014
Text Block [Abstract]  
SUPPLEMENTAL CASH FLOW INFORMATION
SUPPLEMENTAL CASH FLOW INFORMATION
A reconciliation of Net Income to Net Cash Flows from Operating Activities follows:
 
UNS Energy
 
Six Months Ended June 30,
 
2014
 
2013
 
Thousands of Dollars
Net Income
$
57,829

 
$
45,963

Adjustments to Reconcile Net Income
 
 
 
       To Net Cash Flows from Operating Activities
 
 
 
Depreciation Expense
78,644

 
72,970

Amortization Expense
12,631

 
16,408

Depreciation and Amortization Recorded to Fuel and O&M Expense
3,977

 
3,516

Amortization of Deferred Debt-Related Costs included in Interest Expense
1,584

 
1,515

Provision for Retail Customer Bad Debts
1,194

 
936

Use of Renewable Energy Credits for Compliance
11,313

 
8,106

Deferred Income Taxes
36,320

 
36,644

Investment Tax Credit Basis Adjustment - Creation of Regulatory Asset

 
(11,039
)
Pension and Retiree Expense
7,884

 
11,391

Pension and Retiree Funding
(5,974
)
 
(8,924
)
Share-Based Compensation Expense
1,859

 
1,390

Allowance for Equity Funds Used During Construction
(4,038
)
 
(2,463
)
LFCR Revenue
(7,654
)
 

Decrease to Reflect PPFAC/PGA Recovery
(21,437
)
 
(3,294
)
PPFAC Reduction - 2013 TEP Rate Order

 
3,000

Changes in Assets and Liabilities which Provided (Used)
 
 
 
Cash Exclusive of Changes Shown Separately
 
 
 
Accounts Receivable
(22,766
)
 
(20,706
)
Materials and Fuel Inventory
(4,413
)
 
8,777

Accounts Payable
(5,875
)
 
(9,576
)
Income Taxes
(88
)
 
(15,980
)
Interest Accrued
1,305

 
(6,885
)
Taxes Other Than Income Taxes
3,721

 
490

Other
(8,259
)
 
15,413

Net Cash Flows – Operating Activities
$
137,757

 
$
147,652


 
TEP
 
Six Months Ended June 30,
 
2014
 
2013
 
Thousands of Dollars
Net Income
$
47,897

 
$
32,266

Adjustments to Reconcile Net Income
 
 
 
To Net Cash Flows from Operating Activities
 
 
 
Depreciation Expense
61,891

 
57,418

Amortization Expense
14,476

 
18,275

Depreciation and Amortization Recorded to Fuel and O&M Expense
3,406

 
2,987

Amortization of Deferred Debt-Related Costs Included in Interest Expense
1,285

 
1,216

Provision for Retail Customer Bad Debts
833

 
711

Use of Renewable Energy Credits for Compliance
9,884

 
7,414

Deferred Income Taxes
29,641

 
24,883

Investment Tax Credit Basis Adjustment - Creation of Regulatory Asset

 
(10,751
)
Pension and Retiree Expense
6,824

 
9,939

Pension and Retiree Funding
(5,522
)
 
(8,493
)
Share-Based Compensation Expense
1,496

 
1,108

Allowance for Equity Funds Used During Construction
(3,524
)
 
(1,763
)
LFCR Revenue
(6,121
)
 

Increase (Decrease) to Reflect PPFAC Recovery
(14,791
)
 
2,914

PPFAC Reduction - 2013 TEP Rate Order

 
3,000

Changes in Assets and Liabilities which Provided (Used)
 
 
 
Cash Exclusive of Changes Shown Separately
 
 
 
Accounts Receivable
(35,498
)
 
(30,452
)
Materials and Fuel Inventory
(3,936
)
 
8,923

Accounts Payable
6,019

 
(11
)
Income Taxes
(6
)
 
(10,798
)
Interest Accrued
1,320

 
(6,886
)
Taxes Other Than Income Taxes
5,247

 
2,295

Other
(7,779
)
 
11,347

Net Cash Flows – Operating Activities
$
113,042

 
$
115,542


NON-CASH TRANSACTIONS
In April 2014, TEP recorded an increase of $109 million to both Utility Plant Under Capital Leases and Current Obligations Under Capital Leases due to TEP's commitment to purchase lease interests in April 2015. See Note 5.
In March 2013, TEP issued $91 million of tax-exempt bonds and used the proceeds to redeem debt using a trustee. Since the cash flowed through a trust account, the issuance and redemption of debt resulted in a non-cash transaction.