XML 24 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Leases, User Charges and Commitments
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases, User Charges and Commitments

NOTE 8. Leases, User Charges and Commitments

In February 2016, the FASB issued ASC 842, Leases, (“ASC 842”) which requires lessees to recognize a right-of-use asset (“ROU”) and a lease obligation for all leases. We adopted ASC 842 as of January 1, 2019, in accordance with the standard.  ASC 842 provides an option to apply the transition provisions as of the effective date.  We elected this option when we adopted the new standard using a modified retrospective transition method and recognized a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption rather than in the earliest period presented. In addition, we elected to apply a package of practical expedients and as such did not reassess at the date of initial adoption (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, or (3) initial direct costs for existing leases.  Lessees can also make an accounting policy election to not recognize an asset and liability for leases with a term of twelve months or less which we elected.

As of June 30, 2019, Hub recognized $39.2 million of ROU assets and $40.2 million of Lease liabilities on our consolidated balance sheet.  The lease liabilities recognized are measured based upon the present value of minimum future payments. The ROU assets are equal to lease liabilities, adjusted for prepaid and accrued rent balances which are recorded in the Consolidated Balance Sheets.

Hub currently does not have any variable lease payments that depend on an index or a rate (such as the Consumer Price Index or a market interest rate). Some leases have options to extend or terminate the agreement, which Management assesses in determining the estimated lease term.  If any of the options to extend a lease are exercised, this change will be reflected as a remeasurement of the ROU asset and lease liability accordingly.  As of June 30, 2019, the ROU asset and lease liabilities do not reflect any options to extend or terminate a lease as management is not reasonably certain it will exercise any of these options.  Also, current leases do not contain any restrictions or covenants imposed by the leases or residual value guarantees.

Occasionally, Hub will sublease office space or parking spaces. The subleases do not relieve Hub of any of its primary obligations under the original agreement.  Currently, Hub has subleases with an expected annual income totaling $0.6 million.

As of June 30, 2019, Hub signed new property lease contracts which have not commenced.  Based on the present value of the lease payments, the estimated ROU assets and lease liabilities related to these contracts will total approximately $17.6 million.

Discount rates are not specified on the individual lease contracts at their commencement dates. To determine the present value of the lease payments, Hub used its incremental borrowing rate which was determined based on Hub’s credit standing and factoring in the current 12-month LIBOR rate published at the time of the lease commencement. This incremental borrowing rate represents the rate of interest that Hub would have to pay to borrow on a collateralized basis over a similar term and amounts equal to the lease payments in a similar economic environment.

The following table summarizes the lease costs for the three and six months ended June 30, 2019 (in thousands), which are included in general and administrative costs in the accompanying consolidated statement of income:

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2019

 

 

June 30, 2019

 

 

 

 

 

 

 

 

 

Amortization of finance right-of-use assets

$

580

 

 

$

1,170

 

Interest on finance lease liabilities

 

67

 

 

 

140

 

Finance lease cost

 

647

 

 

 

1,310

 

 

 

 

 

 

 

 

 

Operating lease cost

 

2,706

 

 

 

5,313

 

Short-term lease cost

 

36

 

 

 

62

 

Sublease income

 

(159

)

 

 

(318

)

Total lease cost

$

3,230

 

 

$

6,367

 

The table below summarizes the Company’s scheduled future minimum lease payments under operating and finance leases, recorded on the sheet, as of June 30, 2019 (in thousands):

 

Operating Leases

 

 

Finance Leases

 

Less than 1 year

$

9,494

 

 

$

3,199

 

1-3 years

 

14,576

 

 

 

3,458

 

3-5 years

 

7,790

 

 

 

4

 

Over 5 years

 

5,156

 

 

 

-

 

Minimum lease payments

 

37,016

 

 

 

6,661

 

Imputed interest

 

3,197

 

 

 

273

 

Present value of minimum lease payments

 

33,819

 

 

 

6,388

 

Less: current lease liabilities

 

8,468

 

 

 

3,004

 

Long-term lease liabilities

$

25,351

 

 

$

3,384

 

 

Other information:

Three Months Ended

 

 

Six Months Ended

 

 

June 30, 2019

 

 

June 30, 2019

 

Operating cash flows from operating leases

$

2,342

 

 

$

4,716

 

Financing cash flows from finance leases

 

725

 

 

 

1,465

 

Operating cash flows from finance leases

 

66

 

 

 

140

 

Cash paid for lease liabilities

$

3,133

 

 

$

6,321

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new financing lease liabilities

$

-

 

 

$

6

 

 

 

 

 

 

 

 

 

Rights-of-use assets obtained in exchange for new operating lease liabilities

$

3,686

 

 

$

4,988

 

 

The weighted average remaining lease term and discount rates as of June 30, 2019 (in thousands) are as follows:

 

Weighted average remaining lease term — finance leases

2.09 years

 

Weighted average remaining lease term — operating leases

4.99 years

 

 

 

 

 

Discount rate — finance leases

 

3.88

%

Discount rate — operating leases

 

3.45

%