XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summary of Operating Results and Certain Other Financial Data

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Three Months

 

 

Three Months

 

 

Ended June 30, 2018

 

 

Ended June 30, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

888,238

 

$

314,078

 

$

(23,223

)

$

1,179,093

 

 

$

704,344

 

$

242,998

 

$

(23,746

)

$

923,596

 

Transportation costs

 

788,087

 

 

278,039

 

 

(23,223

)

 

1,042,903

 

 

 

631,787

 

 

214,238

 

 

(23,746

)

 

822,279

 

Gross margin

 

100,151

 

 

36,039

 

 

-

 

 

136,190

 

 

 

72,557

 

 

28,760

 

 

-

 

 

101,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

53,839

 

 

4,253

 

 

-

 

 

58,092

 

 

 

41,569

 

 

3,469

 

 

-

 

 

45,038

 

Agent fees and commissions

 

11

 

 

21,958

 

 

-

 

 

21,969

 

 

 

14

 

 

17,024

 

 

-

 

 

17,038

 

General and administrative

 

17,768

 

 

2,448

 

 

-

 

 

20,216

 

 

 

18,331

 

 

1,783

 

 

-

 

 

20,114

 

Depreciation and amortization

 

3,719

 

 

241

 

 

-

 

 

3,960

 

 

 

2,249

 

 

300

 

 

-

 

 

2,549

 

Total costs and expenses

 

75,337

 

 

28,900

 

 

-

 

 

104,237

 

 

 

62,163

 

 

22,576

 

 

-

 

 

84,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

24,814

 

$

7,139

 

$

-

 

$

31,953

 

 

$

10,395

 

$

6,184

 

$

-

 

$

16,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

46,337

 

$

745

 

$

-

 

$

47,082

 

 

$

22,937

 

$

31

 

$

-

 

$

22,968

 

 

 

Six Months

 

 

Six Months

 

 

Ended June 30, 2018

 

 

Ended June 30, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

1,719,823

 

$

601,977

 

$

(46,736

)

$

2,275,064

 

 

$

1,380,824

 

$

484,832

 

$

(49,304

)

$

1,816,352

 

Transportation costs

 

1,529,297

 

 

533,522

 

 

(46,736

)

 

2,016,083

 

 

 

1,236,462

 

 

426,292

 

 

(49,304

)

 

1,613,450

 

Gross margin

 

190,526

 

 

68,455

 

 

-

 

 

258,981

 

 

 

144,362

 

 

58,540

 

 

-

 

 

202,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

105,909

 

 

8,190

 

 

-

 

 

114,099

 

 

 

81,164

 

 

7,053

 

 

-

 

 

88,217

 

Agent fees and commissions

 

25

 

 

41,086

 

 

-

 

 

41,111

 

 

 

31

 

 

35,000

 

 

-

 

 

35,031

 

General and administrative

 

36,170

 

 

4,550

 

 

-

 

 

40,720

 

 

 

36,810

 

 

4,128

 

 

-

 

 

40,938

 

Depreciation and amortization

 

7,478

 

 

487

 

 

-

 

 

7,965

 

 

 

4,357

 

 

604

 

 

-

 

 

4,961

 

Total costs and expenses

 

149,582

 

 

54,313

 

 

-

 

 

203,895

 

 

 

122,362

 

 

46,785

 

 

-

 

 

169,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

40,944

 

$

14,142

 

$

-

 

$

55,086

 

 

$

22,000

 

$

11,755

 

$

-

 

$

33,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

67,874

 

$

1,387

 

$

-

 

$

69,261

 

 

$

29,562

 

$

31

 

$

-

 

$

29,593

 

 

Schedule of Assets

 

 

As of June 30, 2018

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Total assets

$

1,513,130

 

$

227,425

 

$

(7,051

)

$

1,733,504

 

 

$

1,470,792

 

$

210,088

 

$

(9,939

)

$

1,670,941

 

Goodwill

$

318,717

 

$

29,389

 

$

-

 

$

348,106

 

 

$

319,272

 

$

29,389

 

$

-

 

$

348,661

 

 

Summary of Revenue by Segment and Business Line

The following tables summarize our revenue by segment and business line (in thousands) for the quarter ended June 30:

 

 

Three Months

 

 

Three Months

 

 

Ended June 30, 2018

 

 

Ended June 30, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

526,028

 

$

141,221

 

$

(6,559

)

$

660,690

 

 

$

451,420

 

$

112,089

 

$

(12,866

)

$

550,643

 

Truck brokerage

 

114,936

 

 

103,168

 

 

(84

)

 

218,020

 

 

 

104,289

 

 

82,869

 

 

(310

)

 

186,848

 

Logistics

 

173,421

 

 

69,689

 

 

(16,580

)

 

226,530

 

 

 

148,635

 

 

48,040

 

 

(10,570

)

 

186,105

 

Dedicated

 

73,853

 

 

-

 

 

-

 

 

73,853

 

 

 

-

 

 

-

 

 

-

 

 

-

 

Total revenue

$

888,238

 

$

314,078

 

$

(23,223

)

$

1,179,093

 

 

$

704,344

 

$

242,998

 

$

(23,746

)

$

923,596

 

The following tables summarize our revenue by segment and business line (in thousands) for the six months ended June 30:

 

 

Six Months

 

 

Six Months

 

 

Ended June 30, 2018

 

 

Ended June 30, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

1,008,522

 

$

270,995

 

$

(17,829

)

$

1,261,688

 

 

$

875,843

 

$

234,269

 

$

(28,103

)

$

1,082,009

 

Truck brokerage

 

234,955

 

 

203,889

 

 

(442

)

 

438,402

 

 

 

210,473

 

 

161,031

 

 

(695

)

 

370,809

 

Logistics

 

342,098

 

 

127,093

 

 

(28,450

)

 

440,741

 

 

 

294,508

 

 

89,532

 

 

(20,506

)

 

363,534

 

Dedicated

 

134,248

 

 

-

 

 

(15

)

 

134,233

 

 

 

-

 

 

-

 

 

-

 

 

-

 

Total revenue

$

1,719,823

 

$

601,977

 

$

(46,736

)

$

2,275,064

 

 

$

1,380,824

 

$

484,832

 

$

(49,304

)

$

1,816,352