XML 44 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt and Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

Our outstanding debt is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

2017

 

 

2016

 

 

(in thousands except principal and interest payments)

 

 

 

 

 

 

 

 

 

 

 

 

Revolving line of credit

$

45,000

 

 

$

-

 

 

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2024 with monthly principal and interest payments between $403 and $83,000 commencing on various dates in 2017 and 2018; interest is paid monthly at a fixed annual rate between 2.85% and 3.41%

 

13,586

 

 

 

-

 

 

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2023 with monthly principal and interest payments between $669 and $62,665 commencing on various dates in 2016, 2017 and 2018; interest is paid monthly at a fixed annual rate between 2.23% and 3.28%

 

36,981

 

 

 

-

 

 

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in  2022 with monthly principal and interest payments between $3,030 and $254,190 commencing on various dates from 2015 to 2017; interest is paid monthly at a fixed annual rate of between 2.16% and 2.87%

 

30,301

 

 

 

-

 

 

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2021 with monthly principal and interest payments between $1,940 and $326,333 commencing on various dates from 2014 to 2017; interest is paid monthly at a fixed annual rate between 2.04% and 2.96%

 

76,885

 

 

 

59,836

 

 

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2020 with monthly principal and interest payments between $6,175 and $398,496 commencing on various dates from 2013 to 2016; interest is paid monthly at a fixed annual rate between 1.72% and 2.78%

 

50,737

 

 

 

48,633

 

 

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2019 with monthly principal and interest payments between $1,594 and $444,000 commencing on various dates from 2013 to 2015; interest is paid monthly at a fixed annual rate between 1.87% and 2.62%

 

36,178

 

 

 

49,464

 

 

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2018 with monthly principal and interest payments between $6,480 and $163,428 commencing on various dates in 2012, 2013 and 2014; interest is paid monthly at a fixed annual rate between 2.05% and 2.70%

 

2,406

 

 

 

2,759

 

 

 

 

 

 

 

 

 

 

 

292,074

 

 

 

160,692

 

 

 

 

 

 

 

 

 

Less current portion

 

(77,266

)

 

 

(45,163

)

Total long-term debt

$

214,808

 

 

$

115,529

 

 

Summary of Aggregate Principal Payments

Aggregate principal payments, in thousands, due subsequent to December 31, 2017, are as follows:

2018

$

77,266

 

2019

 

70,033

 

2020

 

50,268

 

2021

 

30,704

 

2022

 

13,092

 

2023 and thereafter

 

50,711

 

 

$

292,074