XML 25 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 6. Goodwill and Other Intangible Assets

In accordance with the FASB issued guidance in the Intangibles-Goodwill and Other Topic of the Codification, we completed the required annual impairment tests. We performed a qualitative assessment on both the Hub segment goodwill and the Mode segment goodwill and determined it was not, more-likely-than-not, that goodwill might be impaired.  There were no accumulated impairment losses of goodwill at the beginning of the period.

The following table presents the carrying amount of goodwill (in thousands):

 

 

 

 

 

 

 

 

Hub Group

 

 

Hub

 

Mode

 

Total

 

Balance at January 1, 2016

$

233,205

 

$

29,389

 

$

262,594

 

Other

 

(218

)

-

 

 

(218

)

Balance at December 31, 2016

 

232,987

 

 

29,389

 

 

262,376

 

Acquisition

$

86,504

 

$

-

 

$

86,504

 

Other

 

(219

)

-

 

 

(219

)

Balance at December 31, 2017

$

319,272

 

$

29,389

 

$

348,661

 

 

The changes noted as “other” in the table above for both 2017 and 2016 refer to the amortization of the income tax benefit of tax goodwill in excess of financial statement goodwill.

 

The components of the “Other intangible assets” are as follows (in thousands):

 

 

 

 

 

 

 

Net

 

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

 

As of December 31, 2017:

Amount

 

Amortization

 

 

 

 

Life

 

 

 

 

 

 

 

 

 

 

 

 

 

Hub

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

71,181

 

$

(6,434

)

$

64,747

 

7-15  years

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade name

$

400

 

$

(400

)

$

-

 

3 months

 

 

 

 

 

 

 

 

 

 

 

 

 

Mode

 

 

 

 

 

 

 

 

 

 

 

Agency/customer relationships

$

15,362

 

$

(5,761

)

$

9,601

 

18  years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hub Group Total

$

86,943

 

$

(12,595

)

$

74,348

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

 

As of December 31, 2016:

Amount

 

Amortization

 

Value

 

Life

 

 

 

 

 

 

 

 

 

 

 

 

 

Hub

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

$

5,181

 

$

(3,792

)

$

1,389

 

7-15  years

 

 

 

 

 

 

 

 

 

 

 

 

 

Mode

 

 

 

 

 

 

 

 

 

 

 

Agency/customer relationships

$

15,362

 

$

(4,907

)

$

10,455

 

18  years

 

 

 

 

 

 

 

 

 

 

 

 

 

Hub Group Total

$

20,543

 

$

(8,699

)

$

11,844

 

 

 

 

 

The above intangible assets are amortized using the straight-line method. Amortization expense for year ended December 31, 2017 was $3.9 million and $1.3 million for each of the years ended December 31, 2017 and 2016. The remaining weighted average life of all definite lived intangible assets as of December 31, 2017 was 14.33 years and 11.25 years for Hub and Mode, respectively. Amortization expense for the next five years is as follows (in thousands):

 

 

 

 

 

 

 

 

Hub Group

 

 

Hub

 

Mode

 

Total

 

2018

$

4,795

 

$

853

 

$

5,648

 

2019

 

4,655

 

 

853

 

 

5,508

 

2020

 

4,655

 

 

853

 

 

5,508

 

2021

 

4,442

 

 

853

 

 

5,295

 

2022

 

4,400

 

 

853

 

 

5,253