XML 17 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Business Segments

NOTE 2.

Business Segments

We report two distinct business segments.  The first segment is Mode, which includes the Mode Transportation, LLC (“Mode LLC”) business we acquired on April 1, 2011.  The second segment is Hub, which is all business other than Mode.

Hub offers comprehensive intermodal, truck brokerage and logistics services.  Our employees operate the freight through a network of operating centers located in the United States, Canada and Mexico.  Each operating center is strategically located in a market with a significant concentration of shipping customers and one or more railheads.  Hub has full time employees located throughout the United States, Canada and Mexico.

Mode LLC has Independent Business Owners (“IBOs”) who sell and operate the business throughout North America, as well as sales only agents.  Mode LLC also has a company managed operation and corporate offices in Dallas, TX, a temperature protected services division, Temstar, located in Oak Brook, IL and corporate offices in Memphis, TN.

Mode LLC markets and operates its freight transportation services, consisting of intermodal, truck brokerage and logistics, primarily through agents who enter into contractual arrangements with Mode LLC.

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Three Months

 

 

Three Months

 

 

Ended June 30, 2017

 

 

Ended June 30, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

705,208

 

$

243,051

 

$

(23,746

)

$

924,513

 

 

$

648,523

 

$

231,924

 

$

(24,890

)

$

855,557

 

Transportation costs

 

632,651

 

 

214,291

 

 

(23,746

)

 

823,196

 

 

 

565,448

 

 

200,509

 

 

(24,890

)

 

741,067

 

Gross margin

 

72,557

 

 

28,760

 

 

-

 

 

101,317

 

 

 

83,075

 

 

31,415

 

 

-

 

 

114,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

41,569

 

 

3,469

 

 

-

 

 

45,038

 

 

 

39,787

 

 

3,815

 

 

-

 

 

43,602

 

Agent fees and commissions

 

14

 

 

17,024

 

 

-

 

 

17,038

 

 

 

13

 

 

18,347

 

 

-

 

 

18,360

 

General and administrative

 

18,331

 

 

1,783

 

 

-

 

 

20,114

 

 

 

14,226

 

 

1,857

 

 

-

 

 

16,083

 

Depreciation and amortization

 

2,249

 

 

300

 

 

-

 

 

2,549

 

 

 

1,830

 

 

318

 

 

-

 

 

2,148

 

Total costs and expenses

 

62,163

 

 

22,576

 

 

-

 

 

84,739

 

 

 

55,856

 

 

24,337

 

 

-

 

 

80,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

10,394

 

$

6,184

 

$

-

 

$

16,578

 

 

$

27,219

 

$

7,078

 

$

-

 

$

34,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

22,937

 

$

31

 

$

-

 

$

22,968

 

 

$

20,314

 

$

10

 

$

-

 

$

20,324

 

 

The following tables summarize our revenue by segment and business line (in thousands) for the quarter ended June 30:

 

 

Three Months

 

 

Three Months

 

 

Ended June 30, 2017

 

 

Ended June 30, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

451,593

 

$

112,119

 

$

(12,866

)

$

550,846

 

 

$

438,133

 

$

116,963

 

$

(22,168

)

$

532,928

 

Truck brokerage

 

104,980

 

 

82,891

 

 

(310

)

 

187,561

 

 

 

83,140

 

 

81,374

 

 

(475

)

 

164,039

 

Logistics

 

148,635

 

 

48,041

 

 

(10,570

)

 

186,106

 

 

 

127,250

 

 

33,587

 

 

(2,247

)

 

158,590

 

Total revenue

$

705,208

 

$

243,051

 

$

(23,746

)

$

924,513

 

 

$

648,523

 

$

231,924

 

$

(24,890

)

$

855,557

 

 

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Six Months

 

 

Six Months

 

 

Ended June 30, 2017

 

 

Ended June 30, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

1,382,340

 

$

484,925

 

$

(49,304

)

$

1,817,961

 

 

$

1,263,751

 

$

440,755

 

$

(43,090

)

$

1,661,416

 

Transportation costs

 

1,237,978

 

 

426,385

 

 

(49,304

)

 

1,615,059

 

 

 

1,101,522

 

 

380,107

 

 

(43,090

)

 

1,438,539

 

Gross margin

 

144,362

 

 

58,540

 

 

-

 

 

202,902

 

 

 

162,229

 

 

60,648

 

 

-

 

 

222,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

81,164

 

 

7,053

 

 

-

 

 

88,217

 

 

 

79,883

 

 

7,582

 

 

-

 

 

87,465

 

Agent fees and commissions

 

31

 

 

35,000

 

 

-

 

 

35,031

 

 

 

27

 

 

35,235

 

 

-

 

 

35,262

 

General and administrative

 

36,810

 

 

4,128

 

 

-

 

 

40,938

 

 

 

28,948

 

 

3,779

 

 

-

 

 

32,727

 

Depreciation and amortization

 

4,357

 

 

604

 

 

-

 

 

4,961

 

 

 

3,644

 

 

639

 

 

-

 

 

4,283

 

Total costs and expenses

 

122,362

 

 

46,785

 

 

-

 

 

169,147

 

 

 

112,502

 

 

47,235

 

 

-

 

 

159,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

22,000

 

$

11,755

 

$

-

 

$

33,755

 

 

$

49,727

 

$

13,413

 

$

-

 

$

63,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

29,562

 

$

31

 

$

-

 

$

29,593

 

 

$

24,945

 

$

272

 

$

-

 

$

25,217

 

 

 

As of June 30, 2017

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Total assets

$

1,201,733

 

$

169,700

 

$

(7,663

)

$

1,363,770

 

 

$

1,178,110

 

$

191,374

 

$

(9,225

)

$

1,360,259

 

Goodwill

 

232,877

 

 

29,389

 

 

-

 

 

262,266

 

 

 

232,987

 

 

29,389

 

 

-

 

 

262,376

 

 

The following tables summarize our revenue by segment and business line (in thousands) for the six months ended June 30:

 

 

Six Months

 

 

Six Months

 

 

Ended June 30, 2017

 

 

Ended June 30, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

876,189

 

$

234,322

 

$

(28,103

)

$

1,082,408

 

 

$

851,940

 

$

229,329

 

$

(40,117

)

$

1,041,152

 

Truck brokerage

 

211,644

 

 

161,069

 

 

(695

)

 

372,018

 

 

 

164,550

 

 

148,722

 

 

(502

)

 

312,770

 

Logistics

 

294,507

 

 

89,534

 

 

(20,506

)

 

363,535

 

 

 

247,261

 

 

62,704

 

 

(2,471

)

 

307,494

 

Total revenue

$

1,382,340

 

$

484,925

 

$

(49,304

)

$

1,817,961

 

 

$

1,263,751

 

$

440,755

 

$

(43,090

)

$

1,661,416