XML 17 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Business Segments

NOTE 2.

Business Segments

We report two distinct business segments.  The first segment is Mode, which includes the Mode Transportation, LLC (“Mode LLC”) business we acquired on April 1, 2011.  The second segment is Hub, which is all business other than Mode.

Hub offers comprehensive intermodal, truck brokerage and logistics services.  Our employees operate the freight through a network of operating centers located in the United States, Canada and Mexico.  Each operating center is strategically located in a market with a significant concentration of shipping customers and one or more railheads.  Hub has full time employees located throughout the United States, Canada and Mexico.

Mode LLC has Independent Business Owners (“IBOs”) who sell and operate the business throughout North America, as well as sales only agents.  Mode LLC also has a company managed operation and corporate offices in Dallas, TX, a temperature protected services division, Temstar, located in Oak Brook, IL and corporate offices in Memphis, TN.

Mode LLC markets and operates its freight transportation services, consisting of intermodal, truck brokerage and logistics, primarily through agents who enter into contractual arrangements with Mode LLC.

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Three Months

 

 

Three Months

 

 

Ended June 30, 2016

 

 

Ended June 30, 2015

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

648,523

 

$

231,924

 

$

(24,890

)

$

855,557

 

 

$

686,451

 

$

233,847

 

$

(20,785

)

$

899,513

 

Transportation costs

 

565,448

 

 

200,509

 

 

(24,890

)

 

741,067

 

 

 

614,289

 

 

204,280

 

 

(20,785

)

 

797,784

 

Gross margin

 

83,075

 

 

31,415

 

 

-

 

 

114,490

 

 

 

72,162

 

 

29,567

 

 

-

 

 

101,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

39,787

 

 

3,815

 

 

-

 

 

43,602

 

 

 

35,288

 

 

3,549

 

 

-

 

 

38,837

 

Agent fees and commissions

 

13

 

 

18,347

 

 

-

 

 

18,360

 

 

 

14

 

 

16,672

 

 

-

 

 

16,686

 

General and administrative

 

14,226

 

 

1,857

 

 

-

 

 

16,083

 

 

 

13,194

 

 

1,569

 

 

-

 

 

14,763

 

Depreciation and amortization

 

1,830

 

 

318

 

 

-

 

 

2,148

 

 

 

1,647

 

 

320

 

 

-

 

 

1,967

 

Total costs and expenses

 

55,856

 

 

24,337

 

 

-

 

 

80,193

 

 

 

50,143

 

 

22,110

 

 

-

 

 

72,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

27,219

 

$

7,078

 

$

-

 

$

34,297

 

 

$

22,019

 

$

7,457

 

$

-

 

$

29,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

20,314

 

$

10

 

$

-

 

$

20,324

 

 

$

8,550

 

$

109

 

$

-

 

$

8,659

 

 

The following tables summarize our revenue by segment and business line (in thousands) for the quarter ended June 30:

 

 

Three Months

 

 

Three Months

 

 

Ended June 30, 2016

 

 

Ended June 30, 2015

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

438,133

 

$

116,963

 

$

(22,168

)

$

532,928

 

 

$

464,904

 

$

118,121

 

$

(19,958

)

$

563,067

 

Truck brokerage

 

83,140

 

 

81,374

 

 

(475

)

 

164,039

 

 

 

93,067

 

 

82,691

 

 

(417

)

 

175,341

 

Logistics

 

127,250

 

 

33,587

 

 

(2,247

)

 

158,590

 

 

 

128,480

 

 

33,035

 

 

(410

)

 

161,105

 

Total revenue

$

648,523

 

$

231,924

 

$

(24,890

)

$

855,557

 

 

$

686,451

 

$

233,847

 

$

(20,785

)

$

899,513

 

 

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Six Months

 

 

Six Months

 

 

Ended June 30, 2016

 

 

Ended June 30, 2015

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

1,263,751

 

$

440,755

 

$

(43,090

)

$

1,661,416

 

 

$

1,329,894

 

$

447,369

 

$

(41,809

)

$

1,735,454

 

Transportation costs

 

1,101,522

 

 

380,107

 

 

(43,090

)

 

1,438,539

 

 

 

1,194,547

 

 

391,859

 

 

(41,809

)

 

1,544,597

 

Gross margin

 

162,229

 

 

60,648

 

 

-

 

 

222,877

 

 

 

135,347

 

 

55,510

 

 

-

 

 

190,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

79,883

 

 

7,582

 

 

-

 

 

87,465

 

 

 

70,948

 

 

7,365

 

 

-

 

 

78,313

 

Agent fees and commissions

 

27

 

 

35,235

 

 

-

 

 

35,262

 

 

 

29

 

 

31,483

 

 

-

 

 

31,512

 

General and administrative

 

28,948

 

 

3,779

 

 

-

 

 

32,727

 

 

 

25,392

 

 

3,442

 

 

-

 

 

28,834

 

Depreciation and amortization

 

3,644

 

 

639

 

 

-

 

 

4,283

 

 

 

3,265

 

 

662

 

 

-

 

 

3,927

 

Total costs and expenses

 

112,502

 

 

47,235

 

 

-

 

 

159,737

 

 

 

99,634

 

 

42,952

 

 

-

 

 

142,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

49,727

 

$

13,413

 

$

-

 

$

63,140

 

 

$

35,713

 

$

12,558

 

$

-

 

$

48,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

24,945

 

$

272

 

$

-

 

$

25,217

 

 

$

23,548

 

$

168

 

$

-

 

$

23,716

 

 

 

As of June 30, 2016

 

 

As of December 31, 2015

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Total assets

$

1,093,952

 

$

180,902

 

$

(8,384

)

$

1,266,470

 

 

$

1,127,042

 

$

181,514

 

$

(7,410

)

$

1,301,146

 

Goodwill

 

233,096

 

 

29,389

 

 

-

 

 

262,485

 

 

 

233,205

 

 

29,389

 

 

-

 

 

262,594

 

 

The following tables summarize our revenue by segment and business line (in thousands) for the six months ended June 30:

 

 

Six Months

 

 

Six Months

 

 

Ended June 30, 2016

 

 

Ended June 30, 2015

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

851,940

 

$

229,329

 

$

(40,117

)

$

1,041,152

 

 

$

885,855

 

$

228,813

 

$

(40,367

)

$

1,074,301

 

Truck brokerage

 

164,550

 

 

148,722

 

 

(502

)

 

312,770

 

 

 

182,359

 

 

157,043

 

 

(582

)

 

338,820

 

Logistics

 

247,261

 

 

62,704

 

 

(2,471

)

 

307,494

 

 

 

261,680

 

 

61,513

 

 

(860

)

 

322,333

 

Total revenue

$

1,263,751

 

$

440,755

 

$

(43,090

)

$

1,661,416

 

 

$

1,329,894

 

$

447,369

 

$

(41,809

)

$

1,735,454