XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt and Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

Our outstanding Notes are as follows (in thousands):

 

December 31,

 

 

December 31,

 

 

2023

 

 

2022

 

 

 

 

 

 

 

Interim funding for equipment received and expected to be converted to an equipment note in subsequent year; interest paid at a variable rate

$

3,265

 

 

$

6,137

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2028 commencing on various dates in 2023; interest is paid monthly at a fixed annual rate between 5.21% and 6.32%

 

105,744

 

 

 

-

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2027 commencing on various dates in 2022; interest is paid monthly at a fixed annual rate between 2.07% and 6.45%

 

147,192

 

 

 

177,295

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2026 commencing on various dates in 2021; interest is paid monthly at a fixed annual rate between 1.48% and 2.41%

 

55,797

 

 

 

78,359

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2025 commencing on various dates in 2020 and 2021; interest is paid monthly at a fixed annual rate between 1.51% and 1.80%

 

30,930

 

 

 

43,955

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2024 commencing on various dates in 2017, 2019 and 2020; interest is paid monthly at a fixed annual rate between 2.50% and 3.59%

 

7,754

 

 

 

20,751

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2023 commencing on various dates from 2016 to 2019; interest is paid monthly at a fixed annual rate between 2.70% and 4.10%

 

-

 

 

 

15,968

 

 

 

 

 

 

 

 

 

350,682

 

 

 

342,465

 

 

 

 

 

 

 

Less current portion

 

(105,108

)

 

 

(101,741

)

Total long-term debt

$

245,574

 

 

$

240,724

 

Summary of Aggregate Principal Payments

Aggregate principal payments, in thousands, due subsequent to December 31, 2023, are as follows:

 

Year 1

$

105,108

 

Year 2

 

95,619

 

Year 3

 

80,699

 

Year 4

 

51,306

 

Year 5

 

17,950

 

 

$

350,682