XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Debt and Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

Our outstanding Notes are as follows (in thousands):

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

2022

 

 

2021

 

 

 

 

 

 

 

Interim funding for equipment received and expected to be converted to an equipment note in subsequent year; interest paid at a variable rate

$

6,137

 

 

$

17,186

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2027 commencing on various dates in 2022; interest is paid monthly at a fixed annual rate between 2.07% and 5.82%

 

177,295

 

 

 

-

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2026 commencing on various dates in 2021; interest is paid monthly at a fixed annual rate between 1.48% and 2.41%

 

78,359

 

 

 

94,766

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2025 commencing on various dates in 2020; interest is paid monthly at a fixed annual rate between 1.51% and 1.80%

 

43,955

 

 

 

63,308

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2024 commencing on various dates in 2017, 2019 and 2020; interest is paid monthly at a fixed annual rate between 2.50% and 3.59%

 

20,751

 

 

 

34,432

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2023 commencing on various dates from 2015 to 2019; interest is paid monthly at a fixed annual rate between 2.20% and 4.20%

 

15,968

 

 

 

61,824

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2022 commencing on various dates from 2015 to 2017; interest is paid monthly at a fixed annual rate of between 2.20% and 2.96%

 

-

 

 

 

3,236

 

 

 

 

 

 

 

 

 

342,465

 

 

 

274,752

 

 

 

 

 

 

 

Less current portion

 

(101,741

)

 

 

(97,273

)

Total long-term debt

$

240,724

 

 

$

177,479

 

Summary of Aggregate Principal Payments

Aggregate principal payments, in thousands, due subsequent to December 31, 2022, are as follows:

 

Year 1

$

101,741

 

Year 2

 

82,809

 

Year 3

 

73,645

 

Year 4

 

57,317

 

Year 5

 

26,953

 

 

$

342,465