XML 26 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 6. Goodwill and Other Intangible Assets

In accordance with the FASB issued guidance in the Intangibles-Goodwill and Other Topic of the Codification, we completed the required annual impairment test. We performed a qualitative and quantitative assessment on goodwill and determined it was not more-likely-than-not that the fair value of our reporting unit was less than its carrying value. There were no accumulated impairment losses of goodwill at the beginning of the period.

The following table presents the carrying amount of goodwill (in thousands):

 

 

Goodwill

 

Balance at December 31, 2020

$

508,555

 

Acquisition

$

68,395

 

Other

 

(37

)

Balance at December 31, 2021

$

576,913

 

Acquisitions

 

52,489

 

Balance at December 31, 2022

$

629,402

 

 

The change noted as “other” in the table above for 2021 refers to the amortization of the income tax benefit of tax goodwill in excess of financial statement goodwill.

The components of the “Other intangible assets” are as follows (in thousands):

 

 

 

 

 

 

Net

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

 

Amount

 

Amortization

 

Value

 

Life

As of December 31, 2022:

 

 

 

 

 

 

 

Customer relationships

$

249,223

 

$

72,157

 

$

177,066

 

5-15 years

 

 

 

 

 

 

 

 

Carrier network and agent relationships

$

15,000

 

$

4,813

 

$

10,187

 

4 years

 

 

 

 

 

 

 

 

Developed technology

$

10,500

 

$

1,449

 

$

9,051

 

5-7 years

 

 

 

 

 

 

 

 

Trade name

$

6,200

 

$

5,118

 

$

1,082

 

18 months

 

 

 

 

 

 

 

 

Total

$

280,923

 

$

83,537

 

$

197,386

 

 

 

 

 

 

 

 

Net

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

 

Amount

 

Amortization

 

Value

 

Life

As of December 31, 2021:

 

 

 

 

 

 

 

Customer relationships

$

226,623

 

$

53,156

 

$

173,467

 

5-15 years

 

 

 

 

 

 

 

 

Carrier network and agent relationships

$

15,000

 

$

1,063

 

$

13,937

 

4 years

 

 

 

 

 

 

 

 

Developed technology

$

6,500

 

$

232

 

$

6,268

 

7 years

 

 

 

 

 

 

 

 

Trade name

$

5,500

 

$

2,500

 

$

3,000

 

18 months

 

 

 

 

 

 

 

 

Total

$

253,623

 

$

56,951

 

$

196,672

 

 

 

The above intangible assets are amortized using the straight-line method. Amortization expense was $26.6 million and $18.7 million for the years ended December 31, 2022 and 2021, respectively. The remaining weighted average life of all definite lived intangible assets was 9.57 years and 10.30 years for the years ended December 31, 2022 and 2021, respectively. Amortization expense for the next five years is expected to be as follows (in thousands):

 

 

Total

 

Year 1

$

26,810

 

Year 2

 

24,251

 

Year 3

 

23,149

 

Year 4

 

20,449

 

Year 5

 

20,160