XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt and Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

Our outstanding Notes are as follows (in thousands):

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

2021

 

 

2020

 

 

 

 

 

 

 

Interim funding for equipment received and expected to be converted to an equipment note in subsequent year; interest paid at a variable rate

$

17,186

 

 

$

8,902

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2026 commencing on various dates in 2021; interest is paid monthly at a fixed annual rate between 1.48% and 2.41%

 

94,766

 

 

 

-

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2025 commencing on various dates in 2020 and 2021; interest is paid monthly at a fixed annual rate between 1.51% and 1.80%

 

63,308

 

 

 

74,494

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2024 commencing on various dates in 2017, 2019 and 2020; interest is paid monthly at a fixed annual rate between 2.50% and 3.59%

 

34,432

 

 

 

49,920

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2023 commencing on various dates from 2016 to 2019; interest is paid monthly at a fixed annual rate between 2.20% and 4.20%

 

61,824

 

 

 

112,668

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2022 commencing on various dates from 2015 to 2017; interest is paid monthly at a fixed annual rate of between 2.20% and 2.96%

 

3,236

 

 

 

8,943

 

 

 

 

 

 

 

Secured Equipment Notes due on various dates in 2021 commencing on various dates from 2014 and 2016; interest is paid monthly at a fixed annual rate between 2.02% and 2.96%

 

-

 

 

 

15,432

 

 

 

 

 

 

 

 

 

274,752

 

 

 

270,359

 

 

 

 

 

 

 

Less current portion

 

(97,273

)

 

 

(93,562

)

Total long-term debt

$

177,479

 

 

$

176,797

 

Summary of Aggregate Principal Payments

Aggregate principal payments, in thousands, due subsequent to December 31, 2021, are as follows:

 

Year 1

$

97,273

 

Year 2

 

72,971

 

Year 3

 

48,031

 

Year 4

 

37,257

 

Year 5

 

19,220

 

 

$

274,752