XML 30 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

NOTE 11. Leases

 

The FASB issued ASC 842, Leases, (“ASC 842”) which requires lessees to recognize a right-of-use asset (“ROU”) and a lease obligation for all leases. We elected this option when we adopted the new standard using a modified retrospective transition method and recognized a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption rather than in the earliest period presented. In addition, we elected to apply a package of practical expedients and as such did not reassess at the date of initial adoption (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, or (3) initial direct costs for existing leases. Lessees can also make an accounting policy election to not recognize an asset and liability for leases with a term of twelve months or less which we elected.

As of December 31, 2021, we recorded $45.3 million of ROU assets and $47.5 million of lease liabilities on our consolidated balance sheet. As of December 31, 2020, we recorded $47.1 million of ROU assets and $48.2 million of Lease liabilities on our consolidated balance sheet. The lease liabilities recognized are measured based upon the present value of minimum future payments. The ROU assets are equal to lease liabilities upon initial recording, adjusted for prepaid and accrued rent balances which are recorded in the Consolidated Balance Sheets.

Hub currently does not have any variable lease payments that depend on an index or a rate (such as the Consumer Price Index or a market interest rate). Some leases have options to extend or terminate the agreement, which management assesses in determining the estimated lease term. If any of the options to extend a lease are exercised, this change will be reflected as a remeasurement of the ROU asset and lease liability accordingly. As of December 31, 2021, the ROU asset and lease liabilities do not reflect any options to extend or terminate a lease as management is not reasonably certain it will exercise any of these options. Also, current leases do not contain any restrictions or covenants imposed by the leases or residual value guarantees.

As of December 31, 2021, Hub signed new property lease contracts which had not commenced. Based on the present value of the lease payments, the estimated ROU assets and lease liabilities related to these contracts will total approximately $1.6 million.

Discount rates are not specified on the individual lease contracts at the commencement date. To determine the present value of the lease payments, Hub used its incremental borrowing rate which was determined based on Hub’s credit standing and factoring in the current 12-month LIBOR rate published at the time of the lease commencement. This incremental borrowing rate represents the rate of interest that Hub would have to pay to borrow on a collateralized basis over a similar term and amounts equal to the lease payments in a similar economic environment.

The following table summarizes the lease costs (in thousands), which are included in transportation costs and general and administrative costs in the accompanying consolidated statement of income:

 

Years Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

Amortization of finance right-of-use assets

$

2,304

 

 

$

2,309

 

 

$

2,326

 

Interest on finance lease liabilities

 

29

 

 

 

135

 

 

 

252

 

Finance lease cost

 

2,333

 

 

 

2,444

 

 

 

2,578

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

12,343

 

 

 

10,946

 

 

 

10,861

 

Short-term lease cost

 

171

 

 

 

238

 

 

 

289

 

Sublease income

 

(327

)

 

 

(469

)

 

 

(507

)

Total lease cost

$

14,520

 

 

$

13,159

 

 

$

13,221

 

 

 

The following table represents the maturity of operating and finance lease liabilities (in thousands):

 

 

December 31, 2021

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

 

Year 1

$

12,253

 

 

$

1,257

 

 

$

13,510

 

 

Year 2

 

9,904

 

 

 

-

 

 

 

9,904

 

 

Year 3

 

8,133

 

 

 

-

 

 

 

8,133

 

 

Year 4

 

6,842

 

 

 

-

 

 

 

6,842

 

 

Year 5

 

5,320

 

 

 

-

 

 

 

5,320

 

 

Thereafter

 

6,436

 

 

 

-

 

 

 

6,436

 

 

Total

 

48,888

 

 

 

1,257

 

 

 

50,145

 

 

Imputed interest

 

2,608

 

 

 

6

 

 

 

2,614

 

 

Present value of lease payments

 

46,280

 

 

 

1,251

 

 

 

47,531

 

 

Less: current lease liabilities

 

11,364

 

 

 

1,251

 

 

 

12,615

 

 

Long-term lease liabilities

$

34,916

 

 

$

-

 

 

$

34,916

 

 

 

 

 

December 31, 2020

 

Operating Leases

 

 

Finance Leases

 

 

Total

 

 

Year 1

$

11,082

 

 

$

1,817

 

 

$

12,899

 

 

Year 2

 

9,714

 

 

 

8

 

 

 

9,722

 

 

Year 3

 

7,607

 

 

 

-

 

 

 

7,607

 

 

Year 4

 

6,369

 

 

 

-

 

 

 

6,369

 

 

Year 5

 

6,312

 

 

 

-

 

 

 

6,312

 

 

Thereafter

 

8,803

 

 

 

-

 

 

 

8,803

 

 

Total

 

49,887

 

 

 

1,825

 

 

 

51,712

 

 

Imputed interest

 

3,466

 

 

 

24

 

 

 

3,490

 

 

Present value of lease payments

 

46,421

 

 

 

1,801

 

 

 

48,222

 

 

Less: current lease liabilities

 

10,093

 

 

 

1,793

 

 

 

11,886

 

 

Long-term lease liabilities

$

36,328

 

 

$

8

 

 

$

36,336

 

 

 

The following table presents supplemental cash flow and noncash information related to leases:

 

 

Years Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

Operating cash flows from operating leases

$

11,523

 

 

$

9,419

 

 

$

9,702

 

Financing cash flows from finance leases

 

2,682

 

 

 

3,066

 

 

 

2,954

 

Operating cash flows from finance leases

 

29

 

 

 

135

 

 

 

252

 

Cash paid for lease liabilities

$

14,234

 

 

$

12,620

 

 

$

12,908

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new

$

(72

)

 

$

(71

)

 

$

6

 

financing lease liabilities (net of disposals)

 

 

 

 

 

 

 

 

Rights-of-use assets obtained in exchange for new

$

11,684

 

 

$

17,875

 

 

$

13,242

 

operating lease liabilities (net of disposals)

 

 

 

 

 

 

 

 

 

The weighted average remaining lease term and discount rates as of December 31, are as follows (in thousands):

 

 

December 31, 2021

 

 

December 31, 2020

 

 

Weighted average remaining lease term — finance leases

0.6 years

 

 

0.6 years

 

 

Weighted average remaining lease term — operating leases

5.11 years

 

 

5.61 years

 

 

 

 

 

 

 

 

 

Weighted average discount rate — finance leases

 

1.56

%

 

 

3.88

%

 

Weighted average discount rate — operating leases

 

2.14

%

 

 

2.64

%