XML 25 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 6. Goodwill and Other Intangible Assets

In accordance with the FASB issued guidance in the Intangibles-Goodwill and Other Topic of the Codification, we completed the required annual impairment test. We performed a qualitative and quantitative assessment on goodwill and determined it was not, more-likely-than-not, that the fair value of our reporting unit was less than its carrying value. There were no accumulated impairment losses of goodwill at the beginning of the period.

The following table presents the carrying amount of goodwill (in thousands):

 

 

Goodwill

 

Balance at December 31, 2019

$

484,459

 

Acquisition

$

24,315

 

Other

 

(219

)

Balance at December 31, 2020

$

508,555

 

Acquisitions

 

68,395

 

Other

 

(37

)

Balance at December 31, 2021

$

576,913

 

 

The changes noted as “other” in the table above for both 2021 and 2020 refer to the amortization of the income tax benefit of tax goodwill in excess of financial statement goodwill.

The components of the “Other intangible assets” are as follows (in thousands):

 

 

 

 

 

 

Net

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

 

Amount

 

Amortization

 

Value

 

Life

As of December 31, 2021:

 

 

 

 

 

 

 

Customer relationships

$

226,623

 

$

(53,156

)

$

173,467

 

5-15 years

 

 

 

 

 

 

 

 

Carrier network and agent relationships

$

15,000

 

$

(1,063

)

$

13,937

 

4 years

 

 

 

 

 

 

 

 

Developed technology

$

6,500

 

$

(232

)

$

6,268

 

7 years

 

 

 

 

 

 

 

 

Trade name

$

5,500

 

$

(2,500

)

$

3,000

 

18 months

 

 

 

 

 

 

 

 

Total

$

253,623

 

$

(56,951

)

$

196,672

 

 

 

 

 

 

 

 

Net

 

 

 

Gross

 

Accumulated

 

Carrying

 

 

 

Amount

 

Amortization

 

Value

 

Life

As of December 31, 2020:

 

 

 

 

 

 

 

Customer relationships

$

196,806

 

$

(36,765

)

$

160,041

 

5-15 years

 

 

 

 

 

 

 

 

Carrier network and agent relationships

$

2,432

 

$

(51

)

$

2,381

 

4 years

 

 

 

 

 

 

 

 

Trade name

$

2,921

 

$

(1,390

)

$

1,531

 

18 months

 

 

 

 

 

 

 

 

Total

$

202,159

 

$

(38,206

)

$

163,953

 

 

 

The above intangible assets are amortized using the straight-line method. Amortization expense was $18.7 million and $13.8 million for each of the years ended December 31, 2021 and 2020, respectively. The remaining weighted average life of all definite lived intangible assets was 10.30 years and 10.98 years for the years ended December 31, 2021 and 2020, respectively. Amortization expense for the next five years is as follows (in thousands):

 

 

Total

 

Year 1

$

25,329

 

Year 2

 

23,284

 

Year 3

 

21,126

 

Year 4

 

20,089

 

Year 5

 

17,389