XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Change In Method of Accounting for Inventory Valuation (Tables)
6 Months Ended
Jun. 30, 2019
Change In Accounting Estimate [Abstract]  
Summary of Prior Year Financial Statement Line Items that have Been Affected by Retrospective Change in Accounting Principle

The following tables present the prior year financial statement line items that have been affected by the retrospective change in accounting principle:

Income Statement

(In thousands, except per share amounts)

 

Three Months Ended June 30, 2018

 

 

 

As originally reported under LIFO

 

 

Effect of change

 

 

As adjusted under FIFO

 

Cost of Sales

 

$

430,586

 

 

$

(701

)

 

$

429,885

 

Gross Profit

 

 

89,280

 

 

 

701

 

 

 

89,981

 

Operating Income

 

 

44,685

 

 

 

701

 

 

 

45,386

 

Income Before Provision for Income Taxes

 

 

42,497

 

 

 

701

 

 

 

43,198

 

Provision for Income Taxes

 

 

9,574

 

 

 

172

 

 

 

9,746

 

Net Income

 

 

32,923

 

 

 

529

 

 

 

33,452

 

Net Income Attributable to Stepan Company

 

 

32,925

 

 

 

529

 

 

 

33,454

 

Net Income Per Diluted Common Share Attributable to Stepan Company

 

$

1.41

 

 

$

0.03

 

 

$

1.44

 

 

(In thousands, except per share amounts)

 

Six Months Ended June 30, 2018

 

 

 

As originally reported under LIFO

 

 

Effect of change

 

 

As adjusted under FIFO

 

Cost of Sales

 

$

840,351

 

 

$

(2,329

)

 

$

838,022

 

Gross Profit

 

 

178,850

 

 

 

2,329

 

 

 

181,179

 

Operating Income

 

 

84,340

 

 

 

2,329

 

 

 

86,669

 

Income Before Provision for Income Taxes

 

 

80,161

 

 

 

2,329

 

 

 

82,490

 

Provision for Income Taxes

 

 

16,522

 

 

 

571

 

 

 

17,093

 

Net Income

 

 

63,639

 

 

 

1,758

 

 

 

65,397

 

Net Income Attributable to Stepan Company

 

 

63,648

 

 

 

1,758

 

 

 

65,406

 

Net Income Per Diluted Common Share Attributable to Stepan Company

 

$

2.73

 

 

$

0.07

 

 

$

2.80

 

Balance Sheet

(In thousands)

 

December 31, 2018

 

 

 

As originally reported under LIFO

 

 

Effect of change

 

 

As adjusted under FIFO

 

Inventories

 

$

200,165

 

 

$

31,363

 

 

$

231,528

 

Other Non-Current Assets

 

 

10,964

 

 

 

(1,415

)

 

 

9,549

 

Total Assets

 

 

1,484,666

 

 

 

29,948

 

 

 

1,514,614

 

Deferred Income Taxes

 

$

18,672

 

 

$

6,289

 

 

$

24,961

 

Retained Earnings

 

 

813,448

 

 

 

23,659

 

 

 

837,107

 

Total Liabilities and Equity

 

 

1,484,666

 

 

 

29,948

 

 

 

1,514,614

 

Statement of Cash Flows

(In thousands)

 

Six Months Ended June 30, 2018

 

 

 

As originally reported under LIFO

 

 

Effect of change

 

 

As adjusted under FIFO

 

Net Income

 

$

63,639

 

 

$

1,758

 

 

$

65,397

 

Deferred Income Taxes

 

 

2,463

 

 

 

571

 

 

 

3,034

 

Change in Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

(14,409

)

 

 

(2,329

)

 

 

(16,738

)

 

Summary of Current Year Financial Statement Line Items If Company Does Not Changed Method of Accounting for U.S. Inventories from LIFO to FIFO

The following tables present what current year financial statement line items would have been had the Company not changed its method of accounting for U.S. inventories from the LIFO to FIFO basis:  

Income Statement

(In thousands, except per share amounts)

 

Three Months Ended June 30, 2019

 

 

 

As reported under FIFO

 

 

Effect of change

 

 

As computed under LIFO

 

Cost of Sales

 

$

380,044

 

 

$

(3,500

)

 

$

376,544

 

Gross Profit

 

 

92,959

 

 

 

3,500

 

 

 

96,459

 

Operating Income

 

 

41,065

 

 

 

3,500

 

 

 

44,565

 

Income Before Provision for Income Taxes

 

 

39,534

 

 

 

3,500

 

 

 

43,034

 

Provision for Income Taxes

 

 

9,324

 

 

 

860

 

 

 

10,184

 

Net Income

 

 

30,210

 

 

 

2,640

 

 

 

32,850

 

Net Income Attributable to Stepan Company

 

 

30,218

 

 

 

2,640

 

 

 

32,858

 

Net Income Per Diluted Common Share Attributable to Stepan Company

 

$

1.30

 

 

$

0.11

 

 

$

1.41

 

 

(In thousands, except per share amounts)

 

Six Months Ended June 30, 2019

 

 

 

As reported under FIFO

 

 

Effect of change

 

 

As computed under LIFO

 

Cost of Sales

 

$

784,605

 

 

$

(2,000

)

 

$

782,605

 

Gross Profit

 

 

177,568

 

 

 

2,000

 

 

 

179,568

 

Operating Income

 

 

70,803

 

 

 

2,000

 

 

 

72,803

 

Income Before Provision for Income Taxes

 

 

70,564

 

 

 

2,000

 

 

 

72,564

 

Provision for Income Taxes

 

 

15,376

 

 

 

492

 

 

 

15,868

 

Net Income

 

 

55,188

 

 

 

1,508

 

 

 

56,696

 

Net Income Attributable to Stepan Company

 

 

55,202

 

 

 

1,508

 

 

 

56,710

 

Net Income Per Diluted Common Share Attributable to Stepan Company

 

$

2.37

 

 

$

0.06

 

 

$

2.43

 

Balance Sheet

(In thousands)

 

June 30, 2019

 

 

 

As reported under FIFO

 

 

Effect of change

 

 

As computed under LIFO

 

Inventories

 

$

216,278

 

 

$

(29,363

)

 

$

186,915

 

Other Non-Current Assets

 

 

12,098

 

 

 

1,415

 

 

 

13,513

 

Total Assets

 

 

1,528,968

 

 

 

(27,948

)

 

 

1,501,020

 

Deferred Income Taxes

 

$

28,271

 

 

$

(5,797

)

 

$

22,474

 

Retained Earnings

 

 

886,349

 

 

 

(22,151

)

 

 

864,198

 

Total Liabilities and Equity

 

 

1,528,968

 

 

 

(27,948

)

 

 

1,501,020

 

Statement of Cash Flows

(In thousands)

 

Six Months Ended June 30, 2019

 

 

 

As reported under FIFO

 

 

Effect of change

 

 

As computed under LIFO

 

Net Income

 

$

55,188

 

 

$

1,508

 

 

$

56,696

 

Deferred Income Taxes

 

 

223

 

 

 

492

 

 

 

715

 

Change in Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

15,515

 

 

 

(2,000

)

 

 

13,515