XML 64 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Fair Value Assumptions for Stock Options The following are the weighted-average assumptions used to calculate the grant-date fair values of stock option and SARs awards granted in the years ended December 31, 2024, 2023 and 2022:

 

 

For the Years Ended December 31

 

 

2024

 

2023

 

2022

Expected dividend yield

 

1.22%

 

1.19%

 

1.18%

Expected volatility

 

30.89%

 

31.29%

 

32.27%

Expected term

 

6.8 years

 

7.2 years

 

6.0 years

Risk-free interest rate

 

4.23%

 

4.03%

 

1.93%

Summary of Stock Option Activity

A summary of stock option activity for the year ended December 31, 2024 is presented below:

 

 

Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value
($000)

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2024

 

 

368,139

 

 

$

86.03

 

 

 

 

 

 

 

Granted

 

 

3,356

 

 

 

87.50

 

 

 

 

 

 

 

Exercised

 

 

(26,735

)

 

 

42.42

 

 

 

 

 

 

 

Forfeited

 

 

(6,408

)

 

 

101.29

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

338,352

 

 

 

89.21

 

 

 

4.03

 

 

$

 

Vested or expected to vest at December 31, 2024

 

 

338,352

 

 

 

89.21

 

 

 

4.03

 

 

 

 

Exercisable at December 31, 2024

 

 

333,145

 

 

 

89.12

 

 

 

3.96

 

 

 

 

Summary of Stock Award Activity

A summary of stock award activity for the year ended December 31, 2024, is presented below:

 

 

 

Shares

 

 

Weighted-Average
Grant Date
Fair Value

 

Stock Awards

 

 

 

 

 

 

Unvested at January 1, 2024

 

 

66,786

 

 

$

106.00

 

Granted

 

 

140,493

 

 

 

78.97

 

Vested

 

 

(46,205

)

 

 

105.52

 

Forfeited/modified due to change of assumptions

 

 

(86,269

)

 

 

85.56

 

Unvested at December 31, 2024

 

 

74,805

 

 

 

79.09

 

Summary of SARs Activity

The following is a summary of SARs activity for the year ended December 31, 2024:

 

 

 

Shares

 

 

Weighted-
Average
Exercise Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic Value
($000)

 

SARs

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at January 1, 2024

 

 

831,919

 

 

$

96.11

 

 

 

 

 

 

 

Granted

 

 

108,770

 

 

 

90.24

 

 

 

 

 

 

 

Exercised

 

 

(22,852

)

 

 

47.77

 

 

 

 

 

 

 

Forfeited

 

 

(72,818

)

 

 

100.83

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

845,019

 

 

 

96.26

 

 

 

5.34

 

 

$