XML 63 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Provision for Taxes on Income and Other Related Income Before Taxes

The provisions for taxes on income and the related income before taxes for the years ended December 31, 2024, 2023 and 2022, were as follows:

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Taxes on Income

 

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

 

 

 

Current (1)

 

$

2,177

 

 

$

(22,215

)

 

$

39,328

 

Deferred (1)

 

 

(7,248

)

 

 

20,268

 

 

 

(20,636

)

State

 

 

 

 

 

 

 

 

 

Current (1)

 

 

(482

)

 

 

(1,188

)

 

 

9,875

 

Deferred (1)

 

 

905

 

 

 

444

 

 

 

(6,943

)

Foreign

 

 

 

 

 

 

 

 

 

Current

 

 

18,664

 

 

 

13,287

 

 

 

19,799

 

Deferred

 

 

(3,947

)

 

 

(2,409

)

 

 

127

 

Total

 

$

10,069

 

 

$

8,187

 

 

$

41,550

 

Income before Taxes

 

 

 

 

 

 

 

 

 

Domestic

 

$

7,319

 

 

$

11,693

 

 

$

103,831

 

Foreign

 

 

53,120

 

 

 

36,698

 

 

 

84,872

 

Total

 

$

60,439

 

 

$

48,391

 

 

$

188,703

 

 

(1)
In 2023 for the 2022 U.S. tax returns (federal and state), a U.S. tax accounting method change was made for the 2018-2021 tax years and additional assets that qualified for bonus depreciation under IRC 168(k) were identified. Said items increased the income tax receivable with an offset to current tax expense and created deferred tax liabilities with an offset to deferred tax expense. These amounts were booked in 2023 as a provision-to-return adjustment.
Summary of Variations Between the Effective and Statutory U.S. Federal Income Tax Rates

The variations between the effective and statutory U.S. federal income tax rates are summarized as follows:

 

 

 

2024 (1)

 

 

2023

 

 

2022

 

(In thousands)

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Federal income tax provision at statutory
   tax rate

 

$

12,692

 

 

 

21.0

 

 

$

10,162

 

 

 

21.0

 

 

$

39,628

 

 

 

21.0

 

State income tax provision, less applicable
   federal tax benefit

 

 

334

 

 

 

0.6

 

 

 

(588

)

 

 

(1.2

)

 

 

2,316

 

 

 

1.2

 

Foreign income taxed at different rates

 

 

4,556

 

 

 

7.5

 

 

 

1,153

 

 

 

2.4

 

 

 

2,417

 

 

 

1.3

 

U.S. taxation of foreign earnings (2)

 

 

(159

)

 

 

(0.3

)

 

 

1,079

 

 

 

2.2

 

 

 

1,616

 

 

 

0.9

 

Unrecognized tax benefits

 

 

4,520

 

 

 

7.5

 

 

 

4,090

 

 

 

8.5

 

 

 

3,324

 

 

 

1.8

 

Prior years return to provision true-up (3)

 

 

(6,795

)

 

 

(11.2

)

 

 

(2,424

)

 

 

(5.0

)

 

 

(1,915

)

 

 

(1.0

)

Stock based compensation, excess tax
   benefits

 

 

(937

)

 

 

(1.6

)

 

 

(1,262

)

 

 

(2.6

)

 

 

(580

)

 

 

(0.3

)

U.S. tax credits

 

 

(5,500

)

 

 

(9.1

)

 

 

(4,582

)

 

 

(9.5

)

 

 

(4,508

)

 

 

(2.4

)

Non-deductible expenses and other
   items, net

 

 

1,358

 

 

 

2.3

 

 

 

559

 

 

 

1.1

 

 

 

(748

)

 

 

(0.5

)

Total income tax provision

 

$

10,069

 

 

 

16.7

 

 

$

8,187

 

 

 

16.9

 

 

$

41,550

 

 

 

22.0

 

 

(1)
In general, all permanent differences, whether positive or negative, have a more pronounced effect on the effective tax rate the lower the pre-tax income even if year-over-year the permanent differences did not change significantly.
(2)
Includes Subpart F activity, a direct inclusion of foreign affiliate(s) income in U.S. taxable income (all years), global intangible low-taxed income (GILTI) for years 2023 and 2022. For 2024, GILTI was zero due to the High Tax Election. 2024 includes a U.S. permanent foreign exchange tax benefit recognized upon repatriation.
(3)
For 2024, amount resulted largely from a fixed asset inflationary tax benefit in Mexico. For 2023 and 2022, amounts resulted from higher federal research credit and lower GILTI.
Schedule Showing Tax Effects of Significant Temporary Differences Representing Deferred Tax Assets and Liabilities

At December 31, 2024 and 2023, the tax effects of significant temporary differences representing deferred tax assets and liabilities were as follows:

 

(In thousands)

 

2024

 

 

2023

 

Deferred Tax Assets:

 

 

 

 

 

 

Pensions

 

$

1,467

 

 

$

446

 

Deferred revenue

 

 

2,067

 

 

 

2,640

 

Other accruals and reserves

 

 

12,324

 

 

 

14,638

 

Legal and environmental accruals

 

 

7,244

 

 

 

7,292

 

Deferred compensation

 

 

9,361

 

 

 

12,199

 

Bad debt and rebate reserves

 

 

4,950

 

 

 

4,916

 

Net operating loss carryforwards

 

 

7,615

 

 

 

6,512

 

Amortization of intangibles

 

 

52,868

 

 

 

37,123

 

Inventories

 

 

8,004

 

 

 

8,959

 

Tax credit carryforwards

 

 

19,383

 

 

 

13,682

 

Disallowed interest expense carryforwards

 

 

6,035

 

 

 

 

 

 

$

131,318

 

 

$

108,407

 

Deferred Tax Liabilities:

 

 

 

 

 

 

Depreciation

 

$

(94,012

)

 

$

(82,907

)

Unrealized foreign exchange loss

 

 

(3,222

)

 

 

(2,784

)

Other

 

 

(2,878

)

 

 

(2,991

)

 

 

$

(100,112

)

 

$

(88,682

)

Valuation Allowance

 

$

(764

)

 

$

(853

)

Net Deferred Tax Assets

 

$

30,442

 

 

$

18,872

 

Reconciliation to Consolidated Balance Sheet:

 

 

 

 

 

 

Non-current deferred tax assets (in other non-current assets)

 

 

40,054

 

 

 

29,245

 

Non-current deferred tax liabilities

 

 

(9,612

)

 

 

(10,373

)

Net Deferred Tax Assets

 

$

30,442

 

 

$

18,872

 

Schedule of Reconciliations of Unrecognized Tax Benefits

Below are reconciliations of the January 1 and December 31 balances of unrecognized tax benefits for 2024, 2023 and 2022:

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Unrecognized tax benefits, opening balance

 

$

14,590

 

 

$

10,682

 

 

$

7,292

 

Gross increases – tax positions in prior period

 

 

833

 

 

 

1,891

 

 

 

2,188

 

Gross increases – current period tax positions

 

 

2,477

 

 

 

2,139

 

 

 

1,617

 

Settlements/State voluntary disclosure

 

 

 

 

 

(343

)

 

 

(454

)

Foreign currency translation

 

 

(548

)

 

 

241

 

 

 

74

 

Lapse of statute of limitations

 

 

(26

)

 

 

(20

)

 

 

(35

)

Unrecognized tax benefits, ending balance

 

$

17,326

 

 

$

14,590

 

 

$

10,682