XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
3 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following summarizes the financial assets and liabilities measured at fair value on a recurring basis: 
June 30, 2020June 30, 2019March 31, 2020
TotalTotalTotal
Level 2Level 3at Fair ValueLevel 2Level 3at Fair ValueLevel 2Level 3at Fair Value
Financial Assets:
Derivative financial instruments$ $ $ $3 $ $3 $ $ $ 
Securitized beneficial interests 14,949 14,949  14,648 14,648  27,021 27,021 
Total assets$ $14,949 $14,949 $3 $14,648 $14,651 $ $27,021 $27,021 
Financial Liabilities:
Long-term debt$318,060 $3,804 $321,864 $814,766 $623 $815,389 $358,782 $848 $359,630 
Guarantees 3,312 3,312  3,136 3,136  2,791 2,791 
Total liabilities$318,060 $7,116 $325,176 $814,766 $3,759 $818,525 $358,782 $3,639 $362,421 

Level 2 measurements
Debt: The fair value of debt is based on the market price for similar financial instruments or model-derived valuations with observable inputs. The primary inputs to the valuation include market expectations, the Company's credit risk, and the contractual terms of the debt instrument.

Derivatives: The fair value of derivatives is based on using the discounted cash flow analysis of the expected future cash flows. The primary inputs to the valuation include forward yield curves, implied volatilities, LIBOR rates, and credit valuation adjustments.

Level 3 measurements
Guarantees: The fair value of guarantees is based on the discounted cash flow analysis of the expected future cash flows or historical loss rates. The primary inputs to the discounted cash flow analysis include market interest rate of 15.0% and the Company’s historical loss rates ranging between 2.2% to 10.0% as of June 30, 2020. The historical loss rate was weighted by the principal balance of the loans.

Securitized beneficial interests: The fair value of securitized beneficial interests is based on using the present value of future expected cash flows. The primary inputs to this valuation include payment speeds of 70 to 72 days and discount rates of 2.0% to 3.6% as of June 30, 2020. The discount rate was weighted by the outstanding interest. Payment speed was weighted by the average days outstanding.

Long-term debt: The fair value of the long-term debt is based on the present value of future payments. The primary inputs to this valuation include treasury notes interest of 0.3% to 0.6% and borrowing rates of 7.0% to 10.7%. The borrowing rates were weighted by average loans outstanding.

The following summarizes the reconciliation of changes in Level 3 instruments measured on a recurring basis:
Three Months Ended June 30, 2020Three Months Ended June 30, 2019
Securitized Beneficial InterestsLong-Term DebtGuaranteesSecuritized Beneficial InterestsLong-Term DebtGuarantees
Beginning balance$27,021 $848 $2,791 $40,332 $703 $3,714 
Issuances of sales of receivables/guarantees47,120  647 46,882  293 
Settlements(57,902)(100)(117)(71,623)(83)(879)
Additions 3,056   3  
(Losses) gains recognized in earnings(1,290) (9)(943) 8 
Ending balance$14,949 $3,804 $3,312 $14,648 $623 $3,136 
For the three months ended June 30, 2020 and 2019, the impact to earnings attributable to the change in unrealized losses on securitized beneficial interests were $468 and $946, respectively.