XML 63 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Intangibles Asset Rollforward (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2016
Mar. 31, 2015
Goodwill [Roll Forward]              
Beginning balance $ 16,463 [1] $ 2,794 $ 2,794 $ 16,463 [1] $ 2,794 [1] $ 16,463 [1]  
Additions   13,669          
Ending balance 16,463 16,463 [1] 2,794 16,463 [1] 2,794 16,463  
Finite-Lived Intangible Assets [Line Items]              
Gross balance             $ 69,889
Amortizable Intangibles, Accumulated amortization             (37,998)
Goodwill 16,463 [1] 2,794 2,794 16,463 [1] 2,794 [1] 16,463 [1] 2,794 [1]
Finite-lived Intangible Assets [Roll Forward]              
Net balance 64,865 29,248 30,098 67,034 31,891 67,034  
Additions   38,499          
Amortization expense (1,085) (713) (850) (2,169) (1,793)    
Net balance 63,780 67,034 29,248 64,865 30,098 63,780  
North America              
Goodwill [Roll Forward]              
Ending balance 2,794         2,794  
Finite-Lived Intangible Assets [Line Items]              
Goodwill 2,794         2,794  
Other Regions              
Goodwill [Roll Forward]              
Ending balance 13,669         13,669  
Finite-Lived Intangible Assets [Line Items]              
Goodwill 13,669         $ 13,669  
Customer Relationships Intangible              
Finite-Lived Intangible Assets [Line Items]              
Weighted average remaining useful life in years           12 years 3 months  
Amortizable Intangibles, Gross carrying amount             33,700
Amortizable Intangibles, Accumulated amortization             (16,639)
Finite-lived Intangible Assets [Roll Forward]              
Net balance 38,536 15,798 16,219 40,206 17,061 $ 40,206  
Additions   24,830          
Amortization expense (835) (422) (421) (1,670) (842)    
Net balance 37,701 40,206 15,798 38,536 16,219 $ 37,701  
Production and Supply Contract Intangibles              
Finite-Lived Intangible Assets [Line Items]              
Weighted average remaining useful life in years           4 years  
Amortizable Intangibles, Gross carrying amount             14,893
Amortizable Intangibles, Accumulated amortization             (5,786)
Finite-lived Intangible Assets [Roll Forward]              
Net balance 8,164 8,328 8,565 8,282 9,107 $ 8,282  
Additions   0          
Amortization expense (67) (46) (237) (118) (542)    
Net balance 8,097 8,282 8,328 8,164 8,565 $ 8,097  
Internally Developed Software Intangible              
Finite-Lived Intangible Assets [Line Items]              
Weighted average remaining useful life in years           0 years  
Amortizable Intangibles, Gross carrying amount             18,502
Amortizable Intangibles, Accumulated amortization             $ (15,573)
Finite-lived Intangible Assets [Roll Forward]              
Net balance 1,702 2,328 2,520 2,083 2,929 $ 2,083  
Additions   0          
Amortization expense (183) (245) (192) (381) (409)    
Net balance $ 1,519 $ 2,083 $ 2,328 $ 1,702 $ 2,520 $ 1,519  
[1] Goodwill of $2,794 relates to the North America segment and $13,669 relates to the Other Regions segment.