XML 51 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
9 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value, Long-term Debt
The carrying value and estimated fair value of the Company's Long-Term Debt are shown in the table below.
 
December 31, 2016
 
December 31, 2015
 
March 31, 2016
Carrying value
$
993,853

 
$
950,056

 
$
920,444

Estimated fair value
901,076

 
786,520

 
753,038

Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
The following table summarizes the items measured at fair value on a recurring basis:

 
December 31, 2016
 
December 31, 2015
 
March 31, 2016
 
 
Total Assets /
 
 
 
Total Assets /
 
 
 
Total Assets /
 
 
Liabilities
 
 
 
Liabilities
 
 
 
Liabilities
 
Level 2
Level 3
at Fair Value
 
Level 2
Level 3
at Fair Value
 
Level 2
Level 3
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
$

$

$

 
$

$

$

 
$

$

$

Securitized beneficial interests

21,081

21,081

 

20,796

20,796

 

40,368

40,368

Total Assets
$

$
21,081

$
21,081

 
$

$
20,796

$
20,796

 
$

$
40,368

$
40,368

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Guarantees
$

$
4,759

$
4,759

 
$

$
5,852

$
5,852

 
$

$
7,350

$
7,350

Derivative financial instruments



 



 



Total liabilities
$

$
4,759

$
4,759

 
$

$
5,852

$
5,852

 
$

$
7,350

$
7,350

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present the changes in Level 3 instruments measured on a recurring basis:
 
Three Months Ended December 31, 2016
 
Nine Months Ended December 31, 2016
 
Securitized Beneficial Interests
 
Guarantees
 
Securitized Beneficial Interests
 
Guarantees
Beginning Balance
$
29,371

 
$
4,467

 
$
40,368

 
$
7,350

   Issuances of guarantees/sales of receivables
61,371

 
1,272

 
164,228

 
5,397

   Settlements
(68,503
)
 
(980
)
 
(181,230
)
 
(7,960
)
   Losses recognized in earnings
(1,158
)
 

 
(2,285
)
 
(28
)
Ending Balance December 31, 2016
$
21,081

 
$
4,759

 
$
21,081

 
$
4,759


 
Three Months Ended December 31, 2015
 
Nine Months Ended December 31, 2015
 
Securitized Beneficial Interest
 
Guarantees
 
Securitized Beneficial Interest
 
Guarantees
Beginning Balance
$
21,792

 
$
4,865

 
$
40,712

 
$
8,650

   Issuances of guarantees/sales of receivables
65,710

 
1,291

 
135,477

 
7,660

   Settlements
(65,763
)
 
(304
)
 
(153,723
)
 
(9,550
)
   Losses recognized in earnings
(943
)
 

 
(1,670
)
 
(908
)
Ending Balance December 31, 2015
$
20,796

 
$
5,852

 
$
20,796

 
$
5,852

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table summarizes significant unobservable inputs and the valuation techniques thereof at December 31, 2016:

 
Fair Value at December 31, 2016
Unobservable Input
Range (Weighted Average)
Securitized Beneficial Interests
$
21,081

 
Discounted Cash Flow
Discount Rate
3.94% to 4.25%
 
 
 
 
Payment Speed
82 to 101 days
Tobacco Supplier Guarantees
$
708

 
Historical Loss
Historical Loss
9.90% to 15.92%
Tobacco Supplier Guarantees
$
4,051

 
Discounted Cash Flow
Market Interest Rate
16.50% to 38.00%