XML 36 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
3 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. A three level valuation hierarchy based upon observable and non-observable inputs is utilized. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. Preference is given to observable inputs.
These two types of inputs create the following fair value hierarchy:

Level 1 - Quoted prices for identical assets or liabilities in active markets.
Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 - Significant inputs to the valuation model are unobservable.




17. FAIR VALUE MEASUREMENTS (continued)

The Company's financial assets and liabilities measured at fair value include derivative instruments, securitized beneficial interests and guarantees. The application of the fair value guidance to the non-financial assets and liabilities primarily includes assessments of investments in subsidiaries, goodwill and other intangible assets and long-lived assets for potential impairment.  Following are descriptions of the valuation methodologies the Company uses to measure different assets or liabilities at fair value.

Debt
The fair value of debt is measured for purpose of disclosure. Debt is shown at historical value in the Condensed Consolidated Balance Sheets. When possible, to measure the fair value of its debt the Company uses quoted market prices of its own debt with approximately the same remaining maturities. When this is not possible, the fair value of debt is calculated using discounted cash flow models with interest rates based upon market based expectations, the Company's credit risk and the contractual terms of the debt instrument. The Company also has portions of its debt with maturities of one year or less for which book value is a reasonable approximation of the fair value of this debt. The fair value of debt is considered to fall within Level 2 of the fair value hierarchy as significant value drivers such as interest rates are readily observable. The carrying value and estimated fair value of the Company's Long-Term Debt are shown in the table below.
 
June 30, 2016
 
June 30, 2015
 
March 31, 2016
Carrying value
$
911,068

 
$
926,953

 
$
920,444

Estimated fair value
800,394

 
855,886

 
753,038



Derivative financial instruments
The Company's derivatives consist of foreign currency contracts. The fair value of the derivatives are determined using a discounted cash flow analysis on the expected future cash flows of each derivative. This analysis utilizes observable market data including forward yield curves and implied volatilities to determine the market's expectation of the future cash flows of the variable component. The fixed and variable components of the derivative are then discounted using calculated discount factors developed based on the
LIBOR swap rate and are netted to arrive at a single valuation for the period. The Company also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. As of June 30, 2016 and 2015 and March 31, 2016 the inputs used to value the Company's derivatives fall within Level 2 of the fair value hierarchy. However, credit valuation adjustments associated with its derivatives could utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. Should the use of such credit valuation adjustment estimates result in a significant impact on the overall valuation, this would require reclassification to Level 3.

Securitized beneficial interests
The fair value of securitized beneficial interests is based upon a valuation model that calculates the present value of future expected cash flows using key assumptions for payment speeds and discount rates. The assumptions for payment speed are based on the Company's historical experience. The discount rates are based upon market trends and anticipated performance relative to the
particular assets securitized which have been assumed to be commercial paper rate plus a margin or LIBOR plus a margin. Due to the use of the Company's own assumptions and the uniqueness of these transactions, securitized beneficial interests fall within Level 3 of the fair value hierarchy. Since the discount rate and the payment speed are components of the same equation, a change
in either by 10% or 20% would change the value of the recorded beneficial interest at June 30, 2016 by $41 and $82, respectively.

Guarantees
The Company guarantees certain funds issued to tobacco suppliers by third party lending institutions and also guarantees funds borrowed by certain unconsolidated subsidiaries. The fair value of guarantees is based upon either the premium the Company would require to issue the same inputs or historical loss rates and as such these guarantees fall into Level 3 of the fair value hierarchy.

          Tobacco supplier guarantees - The Company provides guarantees to certain third parties for indebtedness of certain tobacco suppliers to finance their crops. The fair value of these guarantees is determined using historical loss rates on both guaranteed and non-guaranteed tobacco supplier loans. Should the loss rates change 10% or 20%, the fair value of the guarantee at June 30, 2016 would change by $777 or $1,534, respectively.

          Unconsolidated subsidiary guarantees - Due to the reconsolidation of MTC at March 31, 2016, there are no deconsolidated subsidiary guarantees that have a fair value at June 30, 2016.

17. FAIR VALUE MEASUREMENTS (continued)

Input Hierarchy of Items Measured at Fair Value on a Recurring Basis

The following table summarizes the items measured at fair value on a recurring basis:

 
June 30, 2016
 
June 30, 2015
 
March 31, 2016
 
 
Total Assets /
 
 
 
Total Assets /
 
 
 
Total Assets /
 
 
Liabilities
 
 
 
Liabilities
 
 
 
Liabilities
 
Level 2
Level 3
at Fair Value
 
Level 2
Level 3
at Fair Value
 
Level 2
Level 3
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
$

$

$

 
$
609

$

$
609

 
$

$

$

Securitized beneficial interests

14,681

14,681

 

23,256

23,256

 

40,368

40,368

Total Assets
$

$
14,681

$
14,681

 
$
609

$
23,256

$
23,865

 
$

$
40,368

$
40,368

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Guarantees
$

$
5,891

$
5,891

 
$

$
7,723

$
7,723

 
$

$
7,350

$
7,350

Derivative financial instruments



 



 



Total liabilities
$

$
5,891

$
5,891

 
$

$
7,723

$
7,723

 
$

$
7,350

$
7,350



Reconciliation of Change in Recurring Level 3 Balances

The following tables present the changes in Level 3 instruments measured on a recurring basis:
 
Three Months Ended June 30, 2016
 
 
Securitized Beneficial Interests
 
Guarantees
 
Beginning Balance
$
40,368

 
$
7,350

 
   Issuances of guarantees/sales of receivables
61,205

 
1,003

 
   Settlements
(86,634
)
 
(2,462
)
 
   Losses recognized in earnings
(258
)
 

 
Ending Balance June 30, 2016
$
14,681

 
$
5,891

 

 
Three Months Ended June 30, 2015
 
 
Securitized Beneficial Interest
 
Guarantees
 
Beginning Balance
$
40,712

 
$
8,650

 
   Issuances of guarantees/sales of receivables
33,782

 
4,557

 
   Settlements
(51,167
)
 
(5,484
)
 
   Losses recognized in earnings
(71
)
 

 
Ending Balance June 30, 2015
$
23,256

 
$
7,723

 


The amount of unrealized losses relating to assets still held at the respective dates of June 30, 2016 and 2015 and March 31, 2016 were $458, $733 and $1,521 on securitized beneficial interests.
          Gains and losses included in earnings are reported in Other Income.





17. FAIR VALUE MEASUREMENTS (continued)

Information About Fair Value Measurements Using Significant Unobservable Inputs

The following table summarizes significant unobservable inputs and the valuation techniques thereof at June 30, 2016:

 
Fair Value at June 30, 2016
Unobservable Input
Range (Weighted Average)
Securitized Beneficial Interests
$
14,681

 
Discounted Cash Flow
Discount Rate
3.22
%
 
 
 
 
Payment Speed
71 days

Tobacco Supplier Guarantees
$
2,297

 
Historical Loss
Historical Loss
9.90% to 15.92%

Tobacco Supplier Guarantees
$
3,594

 
Discounted Cash Flow
Market Interest Rate
15.75% to 21.95%