XML 69 R58.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangibles Asset Rollforward (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2015
Mar. 31, 2014
Goodwill and Intangible Assets [Line Items]              
Goodwill [1] $ 2,794 $ 2,794 $ 2,794 $ 2,794 $ 2,794 $ 2,794 $ 2,794
Gross balance             69,191
Amortizable Intangibles, Accumulated amortization             (34,466)
Finite-lived Intangible Assets [Roll Forward]              
Net balance 30,098 32,739 33,550 31,891 34,725 31,891  
Additions   171 132   395    
Amortization expense (850) (1,019) (943) (1,793) (1,570)    
Net balance 29,248 31,891 32,739 30,098 33,550 29,248  
North America [Member]              
Goodwill and Intangible Assets [Line Items]              
Goodwill 2,794         $ 2,794  
Customer Relationships Intangible [Member]              
Goodwill and Intangible Assets [Line Items]              
Weighted average remaining useful life in years           9 years 3 months  
Amortizable Intangibles, Gross carrying amount             33,700
Amortizable Intangibles, Accumulated amortization             (14,954)
Finite-lived Intangible Assets [Roll Forward]              
Net balance 16,219 17,482 17,903 17,061 18,746 $ 17,061  
Additions   0 0   0    
Amortization expense (421) (421) (421) (842) (843)    
Net balance 15,798 17,061 17,482 16,219 17,903 $ 15,798  
Production and Supply Contract Intangibles [Member]              
Goodwill and Intangible Assets [Line Items]              
Weighted average remaining useful life in years           5 years  
Amortizable Intangibles, Gross carrying amount             14,893
Amortizable Intangibles, Accumulated amortization             (4,752)
Finite-lived Intangible Assets [Roll Forward]              
Net balance 8,565 9,491 9,808 9,107 10,141 $ 9,107  
Additions   0 0   0    
Amortization expense (237) (384) (317) (542) (333)    
Net balance 8,328 9,107 9,491 8,565 9,808 $ 8,328  
Internally Developed Software Intangible [Member]              
Goodwill and Intangible Assets [Line Items]              
Weighted average remaining useful life in years           0 years  
Amortizable Intangibles, Gross carrying amount             17,804
Amortizable Intangibles, Accumulated amortization             $ (14,760)
Finite-lived Intangible Assets [Roll Forward]              
Net balance 2,520 2,972 3,045 2,929 3,044 $ 2,929  
Additions   171 132   395    
Amortization expense (192) (214) (205) (409) (394)    
Net balance $ 2,328 $ 2,929 $ 2,972 $ 2,520 $ 3,045 $ 2,328  
[1] Goodwill of $2,794 relates to the North America segment.