XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements
9 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. A three
level valuation hierarchy based upon observable and non-observable inputs is utilized. Observable inputs reflect market data
obtained from independent sources, while unobservable inputs reflect the Company's market assumptions. Preference is given to observable inputs.

These two types of inputs create the following fair value hierarchy:

Level 1 - Quoted prices for identical assets or liabilities in active markets.
Level 2 - Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 - Significant inputs to the valuation model are unobservable.

 The Company's financial assets and liabilities measured at fair value include derivative instruments, securitized beneficial interests and guarantees. The application of the fair value guidance to the non-financial assets and liabilities primarily includes assessments of investments in subsidiaries, goodwill and other intangible assets and long-lived assets for potential impairment.  Following are descriptions of the valuation methodologies the Company uses to measure different assets or liabilities at fair value.

Debt
The fair value of debt is measured for purpose of disclosure. Debt is shown at historical value in the Condensed Consolidated Balance Sheets. When possible, to measure the fair value of its debt the Company uses quoted market prices of its own debt with approximately the same remaining maturities. When this is not possible, the fair value of debt is calculated using discounted cash flow models with interest rates based upon market based expectations, the Company's credit risk and the contractual terms of the debt instrument. The Company also has portions of its debt with maturities of one year or less for which book value is a reasonable approximation of the fair value of this debt. The fair value of debt is considered to fall within Level 2 of the fair value hierarchy as significant value drivers such as interest rates are readily observable. The carrying value and estimated fair value of the Company's Long-Term Debt are shown in the table below.
 
December 31, 2015
 
December 31, 2014
 
March 31, 2015
Carrying value
$
950,056

 
$
926,512

 
$
741,837

Estimated fair value
786,520

 
861,499

 
653,548



Derivative financial instruments
The Company's derivatives consist of foreign currency contracts. The fair value of the derivatives are determined using a discounted cash flow analysis on the expected future cash flows of each derivative. This analysis utilizes observable market data including forward yield curves and implied volatilities to determine the market's expectation of the future cash flows of the variable component. The fixed and variable components of the derivative are then discounted using calculated discount factors developed based on the
LIBOR swap rate and are netted to arrive at a single valuation for the period. The Company also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. As of December 31, 2015 and 2014 and March 31, 2015 the inputs used to value the Company's derivatives fall within Level 2 of the fair value hierarchy. However, credit valuation adjustments associated with its derivatives could utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. Should the use of such credit valuation adjustment estimates result in a significant impact on the overall valuation, this would require reclassification to Level 3.

Securitized beneficial interests
The fair value of securitized beneficial interests is based upon a valuation model that calculates the present value of future expected cash flows using key assumptions for payment speeds and discount rates. The assumptions for payment speed are based on the Company's historical experience. The discount rates are based upon market trends and anticipated performance relative to the



17. FAIR VALUE MEASUREMENTS (continued)

particular assets securitized which have been assumed to be commercial paper rate plus a margin or LIBOR plus a margin. Due to the use of the Company's own assumptions and the uniqueness of these transactions, securitized beneficial interests fall within Level 3 of the fair value hierarchy. Since the discount rate and the payment speed are components of the same equation, a change
in either by 10% or 20% would change the value of the recorded beneficial interest at December 31, 2015 by $63 and $126, respectively.

Guarantees
The Company guarantees funds issued to tobacco suppliers by third party lending institutions and also guarantees funds borrowed by certain unconsolidated subsidiaries. The fair value of guarantees is based upon either the premium the Company would require to issue the same inputs or historical loss rates and as such these guarantees fall into Level 3 of the fair value hierarchy.

          Tobacco supplier guarantees - The Company provides guarantees to third parties for indebtedness of certain tobacco suppliers to finance their crops. The fair value of these guarantees is determined using historical loss rates on both guaranteed and non-guaranteed tobacco supplier loans. Should the loss rates change 10% or 20%, the fair value of the guarantee at December 31, 2015 would change by $478 or $946, respectively.

          Unconsolidated subsidiary guarantees - The fair value of these guarantees is determined using a discounted cash flow model based on the differential between interest rates available with and without the guarantees. The fair value of these guarantees is most closely tied to the theoretical interest rate differential. Should interest rates used in the model change by 10% or 20%, the fair value of the guarantee, at December 31, 2015 would change by $452 or $895, respectively.

Input Hierarchy of Items Measured at Fair Value on a Recurring Basis

The following table summarizes the items measured at fair value on a recurring basis:

 
December 31, 2015
 
December 31, 2014
 
March 31, 2015
 
 
Total Assets /
 
 
 
Total Assets /
 
 
 
Total Assets /
 
 
Liabilities
 
 
 
Liabilities
 
 
 
Liabilities
 
Level 2
Level 3
at Fair Value
 
Level 2
Level 3
at Fair Value
 
Level 2
Level 3
at Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
Derivative financial instruments
$

$

$

 
$
409

$

$
409

 
$
1,373

$

$
1,373

Securitized beneficial interests

20,796

20,796

 

27,221

27,221

 

40,712

40,712

Total Assets
$

$
20,796

$
20,796

 
$
409

$
27,221

$
27,630

 
$
1,373

$
40,712

$
42,085

Liabilities
 
 
 
 
 
 
 
 
 
 
 
Guarantees
$

$
5,852

$
5,852

 
$

$
8,507

$
8,507

 
$

$
8,650

$
8,650

Derivative financial instruments



 



 



Total liabilities
$

$
5,852

$
5,852

 
$

$
8,507

$
8,507

 
$

$
8,650

$
8,650



Reconciliation of Change in Recurring Level 3 Balances

The following tables present the changes in Level 3 instruments measured on a recurring basis:
 
Three Months Ended December 31, 2015
 
Nine Months Ended December 31, 2015
 
Securitized Beneficial Interests
 
Guarantees
 
Securitized Beneficial Interests
 
Guarantees
Beginning Balance
$
21,792

 
$
4,865

 
$
40,712

 
$
8,650

   Issuances of guarantees/sales of receivables
65,710

 
1,291

 
135,477

 
7,660

   Settlements
(65,763
)
 
(304
)
 
(153,723
)
 
(9,550
)
   Losses recognized in earnings
(943
)
 

 
(1,670
)
 
(908
)
Ending Balance December 31, 2015
$
20,796

 
$
5,852

 
$
20,796

 
$
5,852

17. FAIR VALUE MEASUREMENTS (continued)

 
Three Months Ended December 31, 2014
 
Nine Months Ended December 31, 2014
 
Securitized Beneficial Interest
 
Guarantees
 
Securitized Beneficial Interest
 
Guarantees
Beginning Balance
$
35,252

 
$
7,272

 
$
35,559

 
$
7,344

   Issuances of guarantees/sales of receivables
50,549

 
2,158

 
144,616

 
10,677

   Settlements
(57,955
)
 
(923
)
 
(150,451
)
 
(7,203
)
   Losses recognized in earnings
(625
)
 

 
(2,503
)
 
(2,311
)
Ending Balance December 31, 2014
$
27,221

 
$
8,507

 
$
27,221

 
$
8,507



The amount of unrealized losses relating to assets still held at the respective dates of December 31, 2015 and 2014 and March 31, 2015 were $542, $838 and $2,034 on securitized beneficial interests.
          Gains and losses included in earnings are reported in Other Income.

Information About Fair Value Measurements Using Significant Unobservable Inputs

The following table summarizes significant unobservable inputs and the valuation techniques thereof at December 31, 2015:

 
Fair Value at December 31, 2015
Unobservable Input
Range (Weighted Average)
Securitized Beneficial Interests
$
20,796

 
Discounted Cash Flow
Discount Rate
2.92% to 3.48%

 
 
 
 
Payment Speed
67 to 120 days

Tobacco Supplier Guarantees
$
370

 
Historical Loss
Historical Loss
5.00% to 15.92%

Tobacco Supplier Guarantees
$
3,143

 
Discounted Cash Flow
Market Interest Rate
15.75% to 21.95%

Unconsolidated Subsidiary Guarantees
$
2,339

 
Discounted Cash Flow
Market Interest Rate
12.00
%