XML 69 R58.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Intangibles Goodwill and Intangible Asset Rollforward (Details) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2014
Mar. 31, 2014
Goodwill and Intangible Assets [Line Items]        
Goodwill [1] $ 2,794 $ 2,794 $ 2,794 $ 2,794
Gross balance       69,191
Amortizable Intangibles, Accumulated amortization       (34,466)
Finite-lived Intangible Assets [Roll Forward]        
Net balance 31,891   34,725  
Additions   429 269  
Amortizable Intangibles, Amortization expense (897) (2,773) (759)  
Amortizable Intangibles, Net 28,200      
Net balance 30,994 31,891 34,235  
North America [Member]        
Goodwill and Intangible Assets [Line Items]        
Goodwill $ 2,794      
Customer Relationships Intangible [Member]        
Goodwill and Intangible Assets [Line Items]        
Weighted average remaining useful life in years 9 years 9 months      
Amortizable Intangibles, Gross carrying amount       33,700
Amortizable Intangibles, Accumulated amortization       (14,954)
Finite-lived Intangible Assets [Roll Forward]        
Amortizable Intangibles, Net $ 17,061   18,746  
Additions   0 0  
Amortizable Intangibles, Amortization expense (421) (1,264) (421)  
Amortizable Intangibles, Net $ 16,640 17,061 18,325  
Production and Supply Contract Intangibles [Member]        
Goodwill and Intangible Assets [Line Items]        
Weighted average remaining useful life in years 5 years 6 months      
Amortizable Intangibles, Gross carrying amount       14,893
Amortizable Intangibles, Accumulated amortization       (4,752)
Finite-lived Intangible Assets [Roll Forward]        
Amortizable Intangibles, Net $ 9,107   10,141  
Additions   0 0  
Amortizable Intangibles, Amortization expense (270) (888) (146)  
Amortizable Intangibles, Net $ 8,837 9,107 9,995  
Internally Developed Software Intangible [Member]        
Goodwill and Intangible Assets [Line Items]        
Weighted average remaining useful life in years 0 years      
Amortizable Intangibles, Gross carrying amount       17,804
Amortizable Intangibles, Accumulated amortization       $ (14,760)
Finite-lived Intangible Assets [Roll Forward]        
Amortizable Intangibles, Net $ 2,929   3,044  
Additions   429 269  
Amortizable Intangibles, Amortization expense (206) (621) (192)  
Amortizable Intangibles, Net $ 2,723 [2] $ 2,929 $ 3,121  
[1] Goodwill of $2,794 relates to the North America segment.
[2] Estimated amortization expense for the internally developed software is based on costs accumulated as of June 30, 2015. These estimates will change as new costs are incurred and until the software is placed into service in all locations.