XML 75 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value, Long-term Debt
The carrying value and estimated fair value of the Company's Long-Term Debt are shown in the table below.

 
March 31,
 
2015
2014
     Carrying value
$
741,837

$
904,919

     Estimated fair value
653,548

919,435


Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis
The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis:

 
March 31, 2015
March 31, 2014
 
Level 2
Level 3
Total Assets /
Liabilities,
at Fair Value
 
Level 2
Level 3
Total Assets /
Liabilities,
at Fair Value
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
   Derivative financial instruments
$
1,373

$

$
1,373

 
$

$

$

   Securitized beneficial interests

40,712

40,712

 

35,559

35,559

   Total Assets
$
1,373

$
40,712

$
42,085

 
$

$
35,559

$
35,559

Liabilities
 
 
 
 
 
 
 
   Guarantees
$

$
8,650

$
8,650

 
$

$
7,344

$
7,344

   Derivative financial instruments



 
169


169

Total Liabilities
$

$
8,650

$
8,650

 
$
169

$
7,344

$
7,513


Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present the changes in Level 3 instruments measured on a recurring basis.

    
 
Securitized Beneficial Interests
Guarantees
Beginning Balance March 31, 2013
$
31,992

$
6,367

     Issuance of guarantees/sales of receivables
287,432

11,013

     Settlements
(278,990
)
(9,740
)
     Changes in anticipated loss rate


     Losses recognized in earnings
(4,875
)
(296
)
Ending Balance March 31, 2014
35,559

7,344

     Issuance of guarantees/sales of receivables
233,392

12,921

     Settlements
(223,150
)
(9,304
)
     Changes in anticipated loss rate


     Losses recognized in earnings
(5,089
)
(2,311
)
Ending Balance at March 31, 2015
$
40,712

$
8,650


Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table summarizes significant unobservable inputs and the valuation techniques thereof for the periods ended March 31, 2015 and 2014:
 
Fair Value at 3/31/2015
Valuation Technique
Unobservable Input
Range (Weighted Average)
Securitized Beneficial Interests
 

Discount Rate
2.73% to 2.74%

 
$
40,712

Discounted Cash Flow
Payment Speed
116.0 to 119.4 days

Tobacco Supplier Guarantees
3,110

Historical Loss
Historical Loss
10.0% to 15.8%

 
3,412

Discounted Cash Flow
Market Interest Rate
13.0% to 22.0%

Deconsolidated Subsidiary Guarantees
2,128

Discounted Cash Flow
Market Interest Rate
12.0
%


 
Fair Value at 3/31/2014
Valuation Technique
Unobservable Input
Range (Weighted Average)
Securitized Beneficial Interests
$
35,559

Discounted Cash Flow
Discount Rate
2.74% to 3.86%

Payment Speed
62.1 to 105.1 days

Tobacco Supplier Guarantees
1,211

Historical Loss
Historical Loss
6.0% to 8.0%

 
4,157

Discounted Cash Flow
Market Interest Rate
10.0% to 46.0%

Deconsolidated Subsidiary Guarantees
1,976

Discounted Cash Flow
Market Interest Rate
12
%