XML 126 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
Shareholders' Equity - Equity Activity (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Increase (Decrease) in Stockholders' Equity                      
Balance at beginning of the period       $ 3,837       $ 3,527 $ 3,837 $ 3,527 $ 3,685
Balance at beginning of period (in shares)       367,551,366         367,551,366    
Net earnings (loss) $ (30) $ 199 $ 159 $ 3,686 $ 154 $ 204 $ 173 180 $ 4,014 711 732
Other comprehensive earnings (loss), net of tax                 (87) (237) (97)
Common dividends, net of tax benefits                 (244) (252) (253)
Treasury stock purchases                 (1,728) (3) (618)
Treasury shares re-issued                 16 29 32
Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged                 83 52 40
Other activity                   12 11
Balance at end of the period $ 5,930       $ 3,837       $ 5,930 $ 3,837 3,527
Balance at end of period (in shares) 394,790,362       367,551,366       394,790,362 367,551,366  
Common Stock                      
Increase (Decrease) in Stockholders' Equity                      
Balance at beginning of the period       1,312       1,260 $ 1,312 $ 1,260 1,220
Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged                 $ 83 $ 52 $ 40
Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged (in shares)                 927,000 1,097,000 1,199,000
Balance at end of the period $ 1,395       $ 1,312       $ 1,395 $ 1,312 $ 1,260
Treasury Stock                      
Increase (Decrease) in Stockholders' Equity                      
Balance at beginning of the period       $ (4,390)       $ (4,429) $ (4,390) $ (4,429) $ (3,854)
Balance at beginning of period (in shares)       (367,551,000)       (368,036,000) (367,551,000) (368,036,000) (360,101,000)
Treasury stock purchases                 $ (1,728) $ (3) $ (618)
Treasury stock purchases (in shares)                 (27,261,000) (60,000) (8,417,000)
Treasury shares re-issued                 $ 16 $ 29 $ 32
Treasury shares re-issued (in shares)                 22,000 545,000 482,000
Other activity                   $ 13 $ 11
Balance at end of the period $ (6,057)       $ (4,390)       $ (6,057) $ (4,390) $ (4,429)
Balance at end of period (in shares) (394,790,000)       (367,551,000)       (394,790,000) (367,551,000) (368,036,000)
Retained Earnings                      
Increase (Decrease) in Stockholders' Equity                      
Balance at beginning of the period       $ 7,763       $ 7,309 $ 7,763 $ 7,309 $ 6,843
Net earnings (loss)                 4,008 707 719
Common dividends, net of tax benefits                 (244) (252) (253)
Other activity                   (1)  
Balance at end of the period $ 11,527       $ 7,763       11,527 7,763 7,309
Accumulated Other Comprehensive Earnings (Loss)                      
Increase (Decrease) in Stockholders' Equity                      
Balance at beginning of the period       (916)       (679) (916) (679) (582)
Other comprehensive earnings (loss), net of tax                 (87) (237) (97)
Balance at end of the period (1,003)       (916)       (1,003) (916) (679)
Noncontrolling Interest                      
Increase (Decrease) in Stockholders' Equity                      
Balance at beginning of the period       $ 68       $ 66 68 66 58
Net earnings (loss)                 6 4 13
Balance at end of the period $ 68       $ 68       $ 68 $ 68 $ 66