XML 39 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Equity and Accumulated Other Comprehensive Earnings (Loss)
9 Months Ended
Sep. 30, 2024
Equity and Accumulated Other Comprehensive Earnings (Loss)  
Equity and Accumulated Other Comprehensive Earnings (Loss)

18.    Equity and Accumulated Other Comprehensive Earnings (Loss)

The following tables provide additional details of the company’s equity activity, inclusive of activity related to the aerospace business impacting the company’s equity:

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at June 30, 2024

683,801

$

1,370

(377,841)

$

(5,017)

$

11,481

$

(921)

$

70

$

6,983

Net earnings

197

2

199

Other comprehensive earnings (loss), net of tax

9

9

Common dividends

(60)

(60)

Treasury stock purchases

(6,216)

(394)

(394)

Treasury shares reissued

50

3

3

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

248

14

14

Distributions from deferred compensation plans and other activity

1

1

Balance at September 30, 2024

684,049

$

1,384

(384,007)

$

(5,407)

$

11,618

$

(912)

$

72

$

6,755

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at June 30, 2023

682,728

$

1,291

(367,793)

$

(4,406)

$

7,533

$

(582)

$

69

$

3,905

Net earnings

203

1

204

Other comprehensive earnings (loss), net of tax

(60)

(60)

Common dividends

(63)

(63)

Treasury stock purchases

(8)

Treasury shares reissued

139

8

8

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

168

13

13

Other activity

1

1

Balance at September 30, 2023

682,896

$

1,304

(367,662)

$

(4,397)

$

7,673

$

(642)

$

70

$

4,008

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2023

683,241

$

1,312

(367,551)

$

(4,390)

$

7,763

$

(916)

$

68

$

3,837

Net earnings

4,040

4

4,044

Other comprehensive earnings (loss), net of tax

4

4

Common dividends

(185)

(185)

Treasury stock purchases

(16,530)

(1,075)

(1,075)

Treasury shares reissued

74

13

13

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

808

72

72

Distributions from deferred compensation plans and other activity

45

45

Balance at September 30, 2024

684,049

$

1,384

(384,007)

$

(5,407)

$

11,618

$

(912)

$

72

$

6,755

Common Stock

Treasury Stock

Accumulated Other

Number of

Number of

Retained

Comprehensive

Noncontrolling

Total

($ in millions; share amounts in thousands)

    

Shares

    

Amount

    

Shares

    

Amount

    

Earnings

    

Earnings (Loss)

    

Interest

    

Equity

Balance at December 31, 2022

682,144

$

1,260

(368,036)

$

(4,429)

$

7,309

$

(679)

$

66

$

3,527

Net earnings

553

4

557

Other comprehensive earnings (loss), net of tax

37

37

Common dividends

(189)

(189)

Treasury stock purchases

(60)

(3)

(3)

Treasury shares reissued

434

23

23

Shares issued and stock compensation for stock options and other stock plans, net of shares exchanged

752

44

44

Other activity

12

12

Balance at September 30, 2023

682,896

$

1,304

(367,662)

$

(4,397)

$

7,673

$

(642)

$

70

$

4,008

On April 24, 2024, Ball’s Board of Directors approved the repurchase by the company of up to a total of 40 million shares of its common stock. This repurchase authorization replaced all previous authorizations.

Accumulated Other Comprehensive Earnings (Loss)

The activity related to accumulated other comprehensive earnings (loss) was as follows:

($ in millions)

    


Currency
Translation
(Net of Tax)

    

Pension and
Other Postretirement
Benefits
(Net of Tax)

    

Derivatives Designated as Hedges
(Net of Tax)

    

Accumulated
Other
Comprehensive
Earnings (Loss)

Balance at December 31, 2023

$

(380)

$

(537)

(a)

$

1

$

(916)

Other comprehensive earnings (loss) before reclassifications

(91)

(2)

7

(86)

Amounts reclassified into earnings

7

(11)

(4)

Aerospace disposal

94

94

Balance at September 30, 2024

$

(471)

$

(438)

$

(3)

$

(912)

(a) Includes amounts associated with the Salaried Employees of Ball Aerospace & Technologies Corp. Pension Plan.

The following table provides additional details of the amounts reclassified into net earnings from accumulated other comprehensive earnings (loss):

Three Months Ended September 30,

Nine Months Ended September 30,

($ in millions)

    

2024

    

2023

    

2024

    

2023

Gains (losses) on cash flow hedges:

Commodity contracts recorded in net sales

$

1

$

29

$

(5)

$

40

Commodity contracts recorded in cost of sales

7

(31)

(3)

(47)

Currency exchange contracts recorded in selling, general and administrative

(36)

31

12

34

Interest rate contracts recorded in interest expense

3

3

9

5

Total before tax effect

(25)

32

13

32

Tax benefit (expense) on amounts reclassified into earnings

7

(9)

(2)

(9)

Recognized gain (loss), net of tax

$

(18)

$

23

$

11

$

23

Amortization and disposal of pension and other postretirement benefits: (a)

Actuarial gains (losses) (b)

$

(3)

$

$

(9)

$

3

Prior service income (expense) (b)

(1)

(1)

Aerospace disposal

(127)

Total before tax effect

(3)

(137)

2

Tax benefit (expense) on amounts reclassified into earnings

1

36

Recognized gain (loss), net of tax

$

(2)

$

$

(101)

$

2

(a)Includes amounts associated with the Salaried Employees of Ball Aerospace & Technologies Corp. Pension Plan
(b)These components are included in the computation of net periodic benefit cost detailed in Note 17.