XML 53 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Business Segment Information  
Schedule of major customers

    

2023

    

2022

    

2021

 

U.S. Government

14

%  

12

%  

13

%  

Anheuser-Busch InBev and affiliates

13

%  

13

%  

12

%  

Coca-Cola Bottlers' Sales & Services Company LLC and affiliates

11

%  

11

%  

10

%  

Summary of net sales and long lived assets by geographic area

($ in millions)

    

U.S.

Brazil

    

Other

    

Consolidated

2023

$

7,839

$

1,408

$

4,782

$

14,029

2022

8,487

1,450

5,412

15,349

2021

7,284

1,458

5,069

13,811

(a)Revenue is attributed based on origin of sale and includes intercompany eliminations.

($ in millions)

    

U.S.

    

Brazil

    

Other

    

Consolidated

As of December 31, 2023

$

4,186

$

1,274

$

3,361

$

8,821

As of December 31, 2022

4,316

1,193

3,259

8,768

(a)Long-lived assets exclude goodwill and intangible assets.
Summary of business by segment

Years Ended December 31,

($ in millions)

2023

    

2022

    

2021

Net sales

Beverage packaging, North and Central America

$

5,963

$

6,696

$

5,856

Beverage packaging, EMEA

3,395

3,854

3,509

Beverage packaging, South America

1,960

2,108

2,016

Aerospace

1,967

1,977

1,911

Reportable segment sales

13,285

14,635

13,292

Other

744

714

519

Net sales

$

14,029

$

15,349

$

13,811

Comparable operating earnings

Beverage packaging, North and Central America

$

710

$

642

$

681

Beverage packaging, EMEA

354

358

452

Beverage packaging, South America

266

275

348

Aerospace

219

170

169

Reportable segment comparable operating earnings

1,549

1,445

1,650

Reconciling items

Other (a)

12

(25)

(65)

Business consolidation and other activities

(153)

(71)

(142)

Amortization of acquired intangibles

(135)

(135)

(152)

Earnings before interest and taxes

1,273

1,214

1,291

Interest expense

(459)

(312)

(270)

Debt refinancing and other costs

(18)

(13)

Total interest expense

(459)

(330)

(283)

Earnings before taxes

$

814

$

884

$

1,008

(a)Includes undistributed corporate expenses, net, of $74 million, $82 million and $72 million for the years ended December 2023, 2022 and 2021, respectively.

Years Ended December 31,

($ in millions)

    

2023

    

2022

    

2021

Depreciation and amortization (a)

Beverage packaging, North and Central America

$

220

$

219

$

200

Beverage packaging, EMEA

178

185

223

Beverage packaging, South America

145

143

141

Aerospace

81

78

65

Reportable segment depreciation and amortization

624

625

629

Other

62

47

71

Depreciation and amortization

$

686

$

672

$

700

Capital expenditures

Beverage packaging, North and Central America

$

311

$

621

$

697

Beverage packaging, EMEA

378

458

305

Beverage packaging, South America

129

267

334

Aerospace

106

142

198

Reportable segment capital expenditures

924

1,488

1,534

Other

121

163

192

Capital expenditures

$

1,045

$

1,651

$

1,726

(a)Includes amortization of acquired Rexam intangibles.